PAISALO DIGITAL LIMITED |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 66.35 INR | -3.21% |
|
-9.11% | +43.77% |
| May. 03 | Paisalo Digital Limited Allots Secured Rated Listed Redeemable Non-Convertible Debentures on Private Placement | CI |
| Apr. 26 | Paisalo Digital Board to Consider Private Placement of Bonds | MT |
Valuation
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Capitalization 1 | 23,677 | 59,630 | - | - |
| Enterprise Value (EV) 1 | 23,677 | 54,332 | 59,630 | 59,630 |
| P/E ratio | 25.1 x | 15.6 x | 22.4 x | 16.9 x |
| Yield | - | 0.34% | 0.89% | 2.37% |
| Capitalization / Revenue | - | 8.25 x | 9.5 x | 7.91 x |
| EV / Revenue | - | 8.25 x | 9.5 x | 7.91 x |
| EV / EBITDA | - | - | - | - |
| EV / FCF | - | 205 x | 60.2 x | 33.8 x |
| FCF Yield | - | 0.49% | 1.66% | 2.95% |
| Price to Book | - | 4.43 x | 3.79 x | 3.41 x |
| Nbr of stocks (in thousands) | 898,044 | 898,044 | - | - |
| Reference price 2 | 26.36 | 66.40 | 66.40 | 66.40 |
| Announcement Date | 5/11/23 | 4/26/24 | - | - |
1INR in Million2INR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net sales 1 | - | 6,587 | 6,280 | 7,536 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | 5,108 | 5,803 | 6,959 |
| Operating Margin | - | 77.54% | 92.4% | 92.34% |
| Earnings before Tax (EBT) 1 | - | 2,412 | 3,662 | 4,826 |
| Net income 1 | 936.2 | 1,790 | 2,659 | 3,532 |
| Net margin | - | 27.17% | 42.34% | 46.87% |
| EPS 2 | 1.050 | 3.870 | 2.960 | 3.935 |
| Free Cash Flow 1 | - | 291.2 | 990.5 | 1,762 |
| FCF margin | - | 5.38% | 15.77% | 23.38% |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | 14.4% | 37.26% | 49.88% |
| Dividend per Share 2 | - | 0.2250 | 0.5900 | 1.575 |
| Announcement Date | 5/11/23 | 4/26/24 | - | - |
1INR in Million2INR
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow 1 | - | 291 | 991 | 1,762 |
| ROE (net income / shareholders' equity) | - | 15% | 17.1% | 20% |
| ROA (Net income/ Total Assets) | - | 5.7% | 7.1% | 8.9% |
| Assets 1 | - | 35,474 | 37,446 | 39,690 |
| Book Value Per Share 2 | - | 15.00 | 17.50 | 19.50 |
| Cash Flow per Share | - | - | - | - |
| Capex 1 | - | 54.1 | 62.8 | 75.4 |
| Capex / Sales | - | 1% | 1% | 1% |
| Announcement Date | 5/11/23 | 4/26/24 | - | - |
1INR in Million2INR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
66.4
INR
Average target price
87.5
INR
Spread / Average Target
+31.78%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -5.41% | 51.37B | |
| -3.47% | 31.37B | |
| +61.37% | 28.64B | |
| +20.90% | 24.24B | |
| +19.40% | 18.31B | |
| +3.89% | 13.19B | |
| +26.16% | 11.67B | |
| +15.22% | 8.19B | |
| -30.05% | 7.35B |
- Stock Market
- Equities
- PAISALO Stock
- PAISALO Stock
- Financials Paisalo Digital Limited
