PAKGEN POWER LIMITED |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 54.02 PKR | +2.04% |
|
+1.94% | +6.03% |
| Apr. 29 | Pakgen Power Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
| Mar. 28 | Pakgen Power Limited Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Capitalization 1 | 7,330 | 8,930 | 11,162 | 18,958 | 20,100 | - | - |
| Enterprise Value (EV) 1 | 7,330 | 8,930 | 11,162 | 18,958 | 20,100 | 20,100 | 20,100 |
| P/E ratio | 1.66 x | 8.51 x | 3.56 x | - | 2.67 x | 2.35 x | - |
| Yield | - | 8.33% | 11.7% | 29.4% | 7.4% | 9.26% | - |
| Capitalization / Revenue | - | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Price to Book | - | 0.4 x | 0.44 x | 0.77 x | 0.62 x | 0.51 x | 0.43 x |
| Nbr of stocks (in thousands) | 372,082 | 372,082 | 372,082 | 372,082 | 372,082 | - | - |
| Reference price 2 | 19.70 | 24.00 | 30.00 | 50.95 | 54.02 | 54.02 | 54.02 |
| Announcement Date | 2/24/21 | 3/30/22 | 2/24/23 | 3/28/24 | - | - | - |
1PKR in Million2PKR
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA | - | - | - | - | - | - |
| EBIT | - | - | - | - | - | - |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Net income | 4,411 | - | - | - | - | - |
| Net margin | - | - | - | - | - | - |
| EPS 1 | 11.86 | 2.820 | 8.430 | - | 20.20 | 23.00 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share 1 | - | 2.000 | 3.500 | 15.00 | 4.000 | 5.000 |
| Announcement Date | 2/24/21 | 3/30/22 | 2/24/23 | 3/28/24 | - | - |
1PKR
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2021 S1 | 2022 Q1 |
|---|---|---|
| Net sales 1 | 7,823 | 10,354 |
| EBITDA | - | - |
| EBIT 1 | 1,293 | 941.6 |
| Operating Margin | 16.53% | 9.09% |
| Earnings before Tax (EBT) | - | - |
| Net income 1 | 1,127 | 936.2 |
| Net margin | 14.4% | 9.04% |
| EPS | - | - |
| Dividend per Share | - | - |
| Announcement Date | 8/25/21 | 4/28/22 |
1PKR in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 4.64% | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
| Assets | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | 60.60 | 67.60 | 66.40 | 86.60 | 105.0 | 126.0 |
| Cash Flow per Share | - | - | - | - | - | - | - |
| Capex | - | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - | - |
| Announcement Date | 2/24/21 | 3/30/22 | 2/24/23 | 3/28/24 | - | - | - |
1PKR
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
54.02
PKR
Average target price
60
PKR
Spread / Average Target
+11.07%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +6.03% | 72.24M | |
| +22.71% | 15.04B | |
| +10.10% | 5B | |
| +12.09% | 4.75B | |
| -6.25% | 3.98B | |
| +1.83% | 2.35B | |
| -23.42% | 2.07B | |
| +31.77% | 1.8B | |
| +38.72% | 1.74B | |
| +26.86% | 1.69B |
- Stock Market
- Equities
- PKGP Stock
- Financials Pakgen Power Limited
