Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.875 GBX | 0.00% | 0.00% | +2.94% |
2023 | Parity Group disposes of subsidiary and changes name to Partway Group | AN |
2023 | Network Ventures Limited acquired Parity Professionals Ltd. from Parity Group plc. | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.57 | 8.155 | 10.26 | 9.236 | 6.958 | 6.442 |
Enterprise Value (EV) 1 | 11.2 | 9.245 | 9.363 | 9.413 | 8.387 | 8.962 |
P/E ratio | 1,065 x | 188 x | -9.48 x | -19.6 x | -10.9 x | -3.76 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.11 x | 0.09 x | 0.13 x | 0.16 x | 0.15 x | 0.16 x |
EV / Revenue | 0.13 x | 0.11 x | 0.12 x | 0.16 x | 0.18 x | 0.22 x |
EV / EBITDA | 5.87 x | 8.66 x | 27.6 x | 42 x | -19.2 x | -58.2 x |
EV / FCF | 2.55 x | 7.91 x | 2.17 x | -58.7 x | -79.7 x | -6.83 x |
FCF Yield | 39.2% | 12.6% | 46.1% | -1.7% | -1.25% | -14.6% |
Price to Book | 1.33 x | 1.24 x | 1.6 x | 1.34 x | 0.99 x | 1.34 x |
Nbr of stocks (in thousands) | 102,081 | 102,581 | 102,624 | 102,624 | 103,076 | 103,076 |
Reference price 2 | 0.0938 | 0.0795 | 0.1000 | 0.0900 | 0.0675 | 0.0625 |
Announcement Date | 4/9/18 | 5/7/19 | 5/19/20 | 3/1/21 | 4/27/22 | 3/1/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 83.82 | 86.11 | 80.41 | 57.83 | 46.96 | 40.65 |
EBITDA 1 | 1.908 | 1.067 | 0.339 | 0.224 | -0.437 | -0.154 |
EBIT 1 | 1.861 | 1.028 | 0.283 | 0.204 | -0.449 | -0.164 |
Operating Margin | 2.22% | 1.19% | 0.35% | 0.35% | -0.96% | -0.4% |
Earnings before Tax (EBT) 1 | 1.662 | 0.358 | -1.057 | -0.325 | -1.103 | -1.339 |
Net income 1 | 0.014 | 0.04 | -1.082 | -0.47 | -0.636 | -1.715 |
Net margin | 0.02% | 0.05% | -1.35% | -0.81% | -1.35% | -4.22% |
EPS 2 | 0.000088 | 0.000422 | -0.0105 | -0.004599 | -0.006200 | -0.0166 |
Free Cash Flow 1 | 4.392 | 1.169 | 4.315 | -0.1602 | -0.1052 | -1.312 |
FCF margin | 5.24% | 1.36% | 5.37% | -0.28% | -0.22% | -3.23% |
FCF Conversion (EBITDA) | 230.18% | 109.59% | 1,272.86% | - | - | - |
FCF Conversion (Net income) | 31,369.64% | 2,923.44% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/9/18 | 5/7/19 | 5/19/20 | 3/1/21 | 4/27/22 | 3/1/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 1.63 | 1.09 | - | 0.18 | 1.43 | 2.52 |
Net Cash position 1 | - | - | 0.9 | - | - | - |
Leverage (Debt/EBITDA) | 0.8553 x | 1.022 x | - | 0.7902 x | -3.27 x | -16.36 x |
Free Cash Flow 1 | 4.39 | 1.17 | 4.32 | -0.16 | -0.11 | -1.31 |
ROE (net income / shareholders' equity) | 32.2% | 6.12% | -16.7% | -7.06% | -9.31% | -29% |
ROA (Net income/ Total Assets) | 4.64% | 2.71% | 0.87% | 0.8% | -1.99% | -0.79% |
Assets 1 | 0.302 | 1.474 | -124.3 | -58.83 | 32.02 | 217.5 |
Book Value Per Share 2 | 0.0700 | 0.0600 | 0.0600 | 0.0700 | 0.0700 | 0.0500 |
Cash Flow per Share 2 | 0.0500 | 0.0600 | 0.0400 | 0.0300 | 0.0100 | 0.0200 |
Capex 1 | 0.09 | 0.04 | 0.04 | - | 0 | 0.01 |
Capex / Sales | 0.11% | 0.04% | 0.05% | - | 0.01% | 0.01% |
Announcement Date | 4/9/18 | 5/7/19 | 5/19/20 | 3/1/21 | 4/27/22 | 3/1/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+2.94% | 1.12M | |
+137.37% | 5.68B | |
+1.89% | 1.01B | |
+2.19% | 982M | |
+41.91% | 872M | |
+25.27% | 819M | |
+1.68% | 663M | |
+0.54% | 610M | |
-.--% | 600M | |
+21.31% | 552M |
- Stock Market
- Equities
- PTY Stock
- Financials Partway Group Plc