Financials Paslin Digital Technology Co., Ltd.

Equities

600215

CNE0000010B9

Industrial Machinery & Equipment

End-of-day quote Shanghai S.E. 06:00:00 2024-04-29 pm EDT 5-day change 1st Jan Change
9.29 CNY -1.28% Intraday chart for Paslin Digital Technology Co., Ltd. +8.65% +8.78%

Valuation

Fiscal Period: December 2022 2023 2024 2025 2026
Capitalization 1 2,517 3,865 4,204 - -
Enterprise Value (EV) 1 2,517 3,865 4,204 4,204 4,204
P/E ratio 17.8 x 32.2 x 15.2 x 11.9 x -
Yield - 1.17% 0.97% 1.29% -
Capitalization / Revenue - 1.81 x 1.41 x 1.09 x 0.99 x
EV / Revenue - 1.81 x 1.41 x 1.09 x 0.99 x
EV / EBITDA - 37.9 x 10.5 x 8.42 x -
EV / FCF - - - - -
FCF Yield - - - - -
Price to Book - 2 x 2.06 x 1.79 x -
Nbr of stocks (in thousands) 438,567 452,518 452,518 - -
Reference price 2 5.740 8.540 9.290 9.290 9.290
Announcement Date 4/28/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 2,137 2,984 3,868 4,259
EBITDA 1 - 101.9 401 499.5 -
EBIT 1 - 74.96 352.5 448 -
Operating Margin - 3.51% 11.81% 11.58% -
Earnings before Tax (EBT) 1 - 76.09 372 476 -
Net income 1 142.5 121.2 282 360 -
Net margin - 5.67% 9.45% 9.31% -
EPS 2 0.3216 0.2653 0.6100 0.7800 -
Free Cash Flow - - - - -
FCF margin - - - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share 2 - 0.1000 0.0900 0.1200 -
Announcement Date 4/28/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt - - - - -
Net Cash position - - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - - - - -
ROE (net income / shareholders' equity) - 6.75% 13.6% 14.9% -
ROA (Net income/ Total Assets) - - 5.11% 5.85% -
Assets 1 - - 5,524 6,154 -
Book Value Per Share 2 - 4.260 4.500 5.190 -
Cash Flow per Share 2 - -0.6700 0.3300 0.4800 -
Capex 1 - 60.8 7 7 -
Capex / Sales - 2.84% 0.23% 0.18% -
Announcement Date 4/28/23 4/25/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
9.29 CNY
Average target price
13 CNY
Spread / Average Target
+39.94%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 600215 Stock
  4. Financials Paslin Digital Technology Co., Ltd.