End-of-day quote
Shanghai S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
4.42
CNY
|
-6.16%
|
|
-4.95%
|
-22.73%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
15,671
|
13,339
|
14,646
|
9,253
|
12,228
|
9,403
|
-
|
-
|
Enterprise Value (EV)
1 |
15,671
|
13,339
|
14,646
|
9,253
|
12,228
|
9,403
|
9,403
|
9,403
|
P/E ratio
|
22.7
x
|
142
x
|
45.9
x
|
-34.9
x
|
29.3
x
|
31.6
x
|
29.5
x
|
27.6
x
|
Yield
|
0.43%
|
-
|
0.22%
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.13
x
|
3.11
x
|
2.35
x
|
1.73
x
|
1.96
x
|
1.45
x
|
1.4
x
|
1.35
x
|
EV / Revenue
|
3.13
x
|
3.11
x
|
2.35
x
|
1.73
x
|
1.96
x
|
1.45
x
|
1.4
x
|
1.35
x
|
EV / EBITDA
|
18.3
x
|
72
x
|
-
|
-52.8
x
|
18.7
x
|
21.3
x
|
19.7
x
|
18.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
3.29
x
|
2.45
x
|
2.56
x
|
1.71
x
|
1.58
x
|
1.17
x
|
1.13
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
1,670,719
|
1,757,407
|
1,758,229
|
1,752,387
|
2,137,838
|
2,127,405
|
-
|
-
|
Reference price
2 |
9.380
|
7.590
|
8.330
|
5.280
|
5.720
|
4.420
|
4.420
|
4.420
|
Announcement Date
|
4/9/20
|
4/29/21
|
3/4/22
|
4/12/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
5,012
|
4,286
|
6,224
|
5,336
|
6,228
|
6,480
|
6,718
|
6,966
|
EBITDA
1 |
854.8
|
185.3
|
-
|
-175.3
|
654.8
|
442
|
478
|
516
|
EBIT
1 |
784.1
|
78.79
|
356.6
|
-348.7
|
445.4
|
239
|
347
|
384
|
Operating Margin
|
15.64%
|
1.84%
|
5.73%
|
-6.54%
|
7.15%
|
3.69%
|
5.17%
|
5.51%
|
Earnings before Tax (EBT)
1 |
783.2
|
71.82
|
352.5
|
-350.8
|
445.7
|
239
|
346
|
383
|
Net income
1 |
680.4
|
91.82
|
314.3
|
-262.1
|
394.7
|
301
|
316
|
345
|
Net margin
|
13.58%
|
2.14%
|
5.05%
|
-4.91%
|
6.34%
|
4.65%
|
4.7%
|
4.95%
|
EPS
2 |
0.4126
|
0.0536
|
0.1816
|
-0.1513
|
0.1953
|
0.1400
|
0.1500
|
0.1600
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.0400
|
-
|
0.0185
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/9/20
|
4/29/21
|
3/4/22
|
4/12/23
|
4/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
15.4%
|
1.75%
|
5.64%
|
-4.76%
|
5.36%
|
3.7%
|
3.8%
|
4%
|
ROA (Net income/ Total Assets)
|
7.86%
|
0.91%
|
-
|
-
|
-
|
2.2%
|
2.3%
|
2.5%
|
Assets
1 |
8,662
|
10,135
|
-
|
-
|
-
|
13,682
|
13,739
|
13,800
|
Book Value Per Share
2 |
2.850
|
3.100
|
3.260
|
3.080
|
3.630
|
3.780
|
3.920
|
4.070
|
Cash Flow per Share
|
0.0200
|
0.3400
|
0.2200
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
132
|
-
|
261
|
195
|
198
|
92
|
192
|
212
|
Capex / Sales
|
2.64%
|
-
|
4.19%
|
3.65%
|
3.17%
|
1.42%
|
2.86%
|
3.04%
|
Announcement Date
|
4/9/20
|
4/29/21
|
3/4/22
|
4/12/23
|
4/8/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -22.73% | 1.3B | | +8.05% | 3,020B | | +5.58% | 82.93B | | +3.69% | 76.85B | | -14.62% | 53.04B | | +31.16% | 50.15B | | -24.56% | 46.71B | | +17.75% | 41.41B | | +55.21% | 36.1B | | -10.24% | 24.64B |
Other Software
|