PEDRO'S LIST, INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0075 USD | -50.00% |
|
-78.57% | -95.00% |
| Apr. 15 | Pedro's List, Inc. Announces Board Changes | CI |
| Apr. 15 | Pedro's List, Inc. Announces Chief Executive Officer Changes | CI |
Valuation
| Fiscal Period: October | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 4.2 | 0.3297 | 0.9525 | 1.906 | 10.96 | 0.1618 |
| Enterprise Value (EV) 1 | 4.204 | 0.3313 | 0.9541 | 1.925 | 10.99 | 0.4786 |
| P/E ratio | 3,843 x | -34.9 x | -200 x | -2.18 x | -402 x | -6.96 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 95.4 x | 9.05 x | - | - | - | - |
| EV / Revenue | 95.5 x | 9.09 x | - | - | - | - |
| EV / EBITDA | 3,142 x | -410 x | - | - | - | - |
| EV / FCF | 5,751 x | - | - | - | - | - |
| FCF Yield | 0.02% | - | - | - | - | - |
| Price to Book | 1,416 x | -50.8 x | -84.6 x | -52 x | -172 x | -317 x |
| Nbr of stocks (in thousands) | 14 | 12.2 | 12.2 | 52.2 | 52.2 | 73.9 |
| Reference price 2 | 300.0 | 27.00 | 78.00 | 36.50 | 210.0 | 2.190 |
| Announcement Date | 2/13/18 | 3/27/20 | 5/12/20 | 5/13/21 | 3/9/22 | 3/15/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: October | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.044 | 0.0364 | - | - | - | - |
| EBITDA 1 | 0.001338 | -0.000809 | - | - | - | - |
| EBIT 1 | 0.001141 | -0.000957 | -0.0047 | -0.0294 | -0.0402 | -0.2274 |
| Operating Margin | 2.59% | -2.63% | - | - | - | - |
| Earnings before Tax (EBT) 1 | 0.001093 | -0.00946 | -0.004764 | -0.6454 | -0.0273 | -0.8824 |
| Net income 1 | 0.001093 | -0.00946 | -0.004764 | -0.6454 | -0.0273 | -0.8824 |
| Net margin | 2.48% | -25.96% | - | - | - | - |
| EPS 2 | 0.0781 | -0.7747 | -0.3901 | -16.74 | -0.5230 | -0.3149 |
| Free Cash Flow 1 | 0.000731 | - | - | - | - | - |
| FCF margin | 1.66% | - | - | - | - | - |
| FCF Conversion (EBITDA) | 54.63% | - | - | - | - | - |
| FCF Conversion (Net income) | 66.88% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 2/13/18 | 3/27/20 | 5/12/20 | 5/13/21 | 3/9/22 | 3/15/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: October | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0 | 0 | 0 | 0.02 | 0.03 | 0.32 |
| Net Cash position 1 | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | 3.013 x | -1.984 x | - | - | - | - |
| Free Cash Flow 1 | 0 | - | - | - | - | - |
| ROE (net income / shareholders' equity) | -21.5% | 536% | 53.7% | 2,696% | 54.3% | 430% |
| ROA (Net income/ Total Assets) | 8.5% | - | - | - | - | - |
| Assets 1 | 0.0129 | - | - | - | - | - |
| Book Value Per Share 2 | 0.2100 | -0.5300 | -0.9200 | -0.7000 | -1.220 | -0.0100 |
| Cash Flow per Share 2 | 0.1200 | - | - | - | - | 0 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 2/13/18 | 3/27/20 | 5/12/20 | 5/13/21 | 3/9/22 | 3/15/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -95.00% | 477K | |
| +34.54% | 470B | |
| +27.57% | 268B | |
| +6.66% | 137B | |
| +32.61% | 96.13B | |
| +6.99% | 92.47B | |
| +61.15% | 60.06B | |
| +18.75% | 48.02B | |
| +24.94% | 37.9B | |
| +0.13% | 35.73B |
- Stock Market
- Equities
- PDRO Stock
- Financials Pedro's List, Inc.
