End-of-day quote
Dhaka S.E.
06:00:00 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
37.7
BDT
|
+3.86%
|
|
-2.08%
|
+5.90%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
979.4
|
808.5
|
1,003
|
2,342
|
2,790
|
1,682
|
Enterprise Value (EV)
1 |
-94.95
|
-332.2
|
-243.6
|
966.8
|
1,291
|
174.2
|
P/E ratio
|
9.64
x
|
11.2
x
|
11.6
x
|
22.4
x
|
23.4
x
|
13.9
x
|
Yield
|
4.72%
|
3.43%
|
3.69%
|
2.17%
|
2.07%
|
2.88%
|
Capitalization / Revenue
|
1.71
x
|
1.36
x
|
1.62
x
|
4.23
x
|
5.3
x
|
2.64
x
|
EV / Revenue
|
-0.17
x
|
-0.56
x
|
-0.39
x
|
1.74
x
|
2.45
x
|
0.27
x
|
EV / EBITDA
|
-0.54
x
|
-2.89
x
|
-1.8
x
|
5.34
x
|
5.54
x
|
0.9
x
|
EV / FCF
|
-0.97
x
|
-4.06
x
|
-2.39
x
|
3.59
x
|
6.19
x
|
1.63
x
|
FCF Yield
|
-103%
|
-24.6%
|
-41.9%
|
27.9%
|
16.2%
|
61.5%
|
Price to Book
|
0.84
x
|
0.68
x
|
0.8
x
|
1.77
x
|
2.01
x
|
1.16
x
|
Nbr of stocks (in thousands)
|
46,200
|
46,200
|
46,200
|
46,200
|
46,200
|
46,200
|
Reference price
2 |
21.20
|
17.50
|
21.70
|
50.70
|
60.40
|
36.40
|
Announcement Date
|
7/18/18
|
7/17/19
|
12/29/20
|
4/29/21
|
6/27/22
|
6/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
572.9
|
592.6
|
620.6
|
554.1
|
526
|
635.9
|
EBITDA
1 |
175.3
|
114.8
|
135.1
|
181.2
|
233.1
|
194
|
EBIT
1 |
155
|
94.6
|
114.7
|
160.7
|
212.3
|
173
|
Operating Margin
|
27.06%
|
15.96%
|
18.48%
|
29%
|
40.35%
|
27.2%
|
Earnings before Tax (EBT)
1 |
155.2
|
94.6
|
114.7
|
160.7
|
212.3
|
173
|
Net income
1 |
101.6
|
72.04
|
86.39
|
104.4
|
119.1
|
120.8
|
Net margin
|
17.74%
|
12.16%
|
13.92%
|
18.84%
|
22.64%
|
18.99%
|
EPS
2 |
2.200
|
1.559
|
1.870
|
2.260
|
2.578
|
2.614
|
Free Cash Flow
1 |
98.16
|
81.77
|
102.2
|
269.5
|
208.7
|
107.1
|
FCF margin
|
17.13%
|
13.8%
|
16.46%
|
48.63%
|
39.67%
|
16.84%
|
FCF Conversion (EBITDA)
|
56%
|
71.26%
|
75.63%
|
148.74%
|
89.52%
|
55.19%
|
FCF Conversion (Net income)
|
96.58%
|
113.5%
|
118.24%
|
258.04%
|
175.24%
|
88.68%
|
Dividend per Share
2 |
1.000
|
0.6000
|
0.8000
|
1.100
|
1.250
|
1.050
|
Announcement Date
|
7/18/18
|
7/17/19
|
12/29/20
|
4/29/21
|
6/27/22
|
6/13/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
1,074
|
1,141
|
1,246
|
1,375
|
1,499
|
1,508
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
98.2
|
81.8
|
102
|
269
|
209
|
107
|
ROE (net income / shareholders' equity)
|
8.87%
|
6.09%
|
7.05%
|
8.11%
|
8.78%
|
8.5%
|
ROA (Net income/ Total Assets)
|
4.92%
|
2.77%
|
3.13%
|
4.1%
|
5.15%
|
4.04%
|
Assets
1 |
2,067
|
2,597
|
2,758
|
2,546
|
2,312
|
2,991
|
Book Value Per Share
2 |
25.30
|
25.90
|
27.10
|
28.60
|
30.10
|
31.40
|
Cash Flow per Share
2 |
23.30
|
24.70
|
27.00
|
30.00
|
32.70
|
32.80
|
Capex
1 |
18
|
16.2
|
23.5
|
11.4
|
26
|
7.72
|
Capex / Sales
|
3.14%
|
2.73%
|
3.79%
|
2.06%
|
4.94%
|
1.21%
|
Announcement Date
|
7/18/18
|
7/17/19
|
12/29/20
|
4/29/21
|
6/27/22
|
6/13/23
|
|
1st Jan change
|
Capi.
|
---|
| +5.90% | 15.88M | | +9.20% | 111B | | +9.97% | 101B | | +5.17% | 98.19B | | -0.14% | 69.87B | | +21.80% | 28.95B | | +7.19% | 19.26B | | -2.41% | 12.81B | | +9.24% | 11.1B | | +8.88% | 10.56B |
Other Multiline Insurance & Brokers
|