Market Closed -
Japan Exchange
02:00:00 2024-05-17 am EDT
|
5-day change
|
1st Jan Change
|
933
JPY
|
+5.54%
|
|
+5.30%
|
-25.60%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,055
|
1,642
|
-
|
-
|
Enterprise Value (EV)
1 |
3,083
|
1,687
|
1,642
|
1,642
|
P/E ratio
|
19.3
x
|
9.75
x
|
7.53
x
|
6.84
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.3
x
|
0.17
x
|
0.15
x
|
0.14
x
|
EV / Revenue
|
0.3
x
|
0.17
x
|
0.15
x
|
0.14
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
Price to Book
|
3.27
x
|
1.5
x
|
1.2
x
|
1.02
x
|
Nbr of stocks (in thousands)
|
1,842
|
1,858
|
-
|
-
|
Reference price
2 |
1,658
|
884.0
|
884.0
|
884.0
|
Announcement Date
|
5/15/23
|
5/15/24
|
-
|
-
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
9,650
|
10,025
|
9,905
|
11,160
|
11,850
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
165
|
236
|
247
|
322
|
352
|
Operating Margin
|
1.71%
|
2.35%
|
2.49%
|
2.89%
|
2.97%
|
Earnings before Tax (EBT)
|
152
|
230
|
241
|
-
|
-
|
Net income
1 |
105
|
153
|
172
|
218
|
240
|
Net margin
|
1.09%
|
1.53%
|
1.74%
|
1.95%
|
2.03%
|
EPS
2 |
87.89
|
85.78
|
93.13
|
117.4
|
129.3
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/13/22
|
5/15/23
|
5/15/24
|
-
|
-
|
Fiscal Period: March |
2023 Q1
|
2023 S1
|
2023 Q3
|
2024 Q1
|
2024 S1
|
2024 Q3
|
---|
Net sales
1 |
2,558
|
5,003
|
2,637
|
2,541
|
5,052
|
2,520
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
61
|
194
|
96
|
100
|
200
|
21
|
Operating Margin
|
2.38%
|
3.88%
|
3.64%
|
3.94%
|
3.96%
|
0.83%
|
Earnings before Tax (EBT)
1 |
59
|
191
|
95
|
98
|
197
|
19
|
Net income
1 |
39
|
131
|
63
|
70
|
138
|
11
|
Net margin
|
1.52%
|
2.62%
|
2.39%
|
2.75%
|
2.73%
|
0.44%
|
EPS
2 |
24.66
|
75.84
|
34.28
|
38.48
|
74.89
|
6.060
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/12/22
|
11/9/22
|
2/8/23
|
8/10/23
|
11/9/23
|
2/8/24
|
Fiscal Period: March |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
98
|
28
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
26.1%
|
22.1%
|
16.7%
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
8.27%
|
7.56%
|
-
|
-
|
Assets
1 |
-
|
1,850
|
2,275
|
-
|
-
|
Book Value Per Share
2 |
380.0
|
508.0
|
605.0
|
734.0
|
863.0
|
Cash Flow per Share
|
100.0
|
95.70
|
101.0
|
-
|
-
|
Capex
|
6
|
11
|
-
|
-
|
-
|
Capex / Sales
|
0.06%
|
0.11%
|
-
|
-
|
-
|
Announcement Date
|
5/13/22
|
5/15/23
|
5/15/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -25.60% | 10.58M | | -28.23% | 7.4B | | -8.99% | 1.71B | | -2.95% | 1.47B | | -4.67% | 920M | | -22.31% | 663M | | +11.39% | 387M | | -10.05% | 332M | | +53.94% | 220M | | +4.88% | 109M |
Pet & Pet Supplies Retailers
|