Stock SHEL B PETROSIBIR AB (PUBL)
Add to a list
To use this feature you must be a member
Log inSign up

Financials Petrosibir AB (publ) Nasdaq Stockholm

Equities

SHEL B

SE0000514572

Oil & Gas Exploration and Production

Market Closed - Nasdaq Stockholm
Other stock markets
 11:29:49 2016-02-04 am EST 		5-day change 1st Jan Change
3.02 SEK +0.67% Intraday chart for Petrosibir AB (publ) -28.44% -23.74%
2023 Petrosibir AB Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Petrosibir AB Reports Earnings Results for the Half Year Ended June 30, 2022 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 0.1253 0.1215 0.1215 0.1215 0.1215 0.1215
Enterprise Value (EV) 1 -13.85 -21.91 -31.2 -14.93 8.076 -7.206
P/E ratio 0.02 x 0.02 x 0.03 x 2.1 x -0.05 x -0 x
Yield - - - - - -
Capitalization / Revenue 0 x 0 x 0 x 0 x 0 x 0 x
EV / Revenue -0.32 x -0.35 x -0.54 x -0.38 x 0.13 x -0.11 x
EV / EBITDA -7.4 x -1.73 x -4.22 x -7.94 x 0.8 x 0.03 x
EV / FCF 10.7 x -4.37 x -8.9 x 1.12 x -0.68 x 0.05 x
FCF Yield 9.31% -22.9% -11.2% 89.1% -146% 1,987%
Price to Book 0 x 0 x 0 x 0 x 0 x 0.03 x
Nbr of stocks (in thousands) 29,774 29,774 29,774 29,774 29,774 29,774
Reference price 2 0.004209 0.004081 0.004081 0.004081 0.004081 0.004081
Announcement Date 5/29/18 5/7/19 5/13/20 5/20/21 6/9/22 6/9/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 42.95 63.05 57.82 39.28 63.53 65.31
EBITDA 1 1.872 12.65 7.398 1.88 10.08 -216.5
EBIT 1 -1.813 9.422 4.426 -0.643 7.829 -218.6
Operating Margin -4.22% 14.94% 7.66% -1.64% 12.32% -334.76%
Earnings before Tax (EBT) 1 5.781 7.624 6.115 0.225 -2.242 -216.3
Net income 1 5.511 6.751 4.199 0.058 -2.639 -199.9
Net margin 12.83% 10.71% 7.26% 0.15% -4.15% -306.07%
EPS 2 0.1851 0.2267 0.1410 0.001948 -0.0886 -6.713
Free Cash Flow 1 -1.289 5.019 3.504 -13.3 -11.79 -143.2
FCF margin -3% 7.96% 6.06% -33.86% -18.56% -219.22%
FCF Conversion (EBITDA) - 39.68% 47.36% - - -
FCF Conversion (Net income) - 74.34% 83.44% - - -
Dividend per Share - - - - - -
Announcement Date 5/29/18 5/7/19 5/13/20 5/20/21 6/9/22 6/9/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - 7.95 -
Net Cash position 1 14 22 31.3 15.1 - 7.33
Leverage (Debt/EBITDA) - - - - 0.7891 x -
Free Cash Flow 1 -1.29 5.02 3.5 -13.3 -11.8 -143
ROE (net income / shareholders' equity) 1.91% 2.43% 1.43% 0.02% -1.25% -182%
ROA (Net income/ Total Assets) -0.36% 1.97% 0.87% -0.14% 1.91% -90.1%
Assets 1 -1,517 343.5 481.8 -41.64 -138 221.9
Book Value Per Share 2 9.300 9.370 10.30 6.950 7.250 0.1200
Cash Flow per Share 2 0.4700 0.7400 1.050 0.9300 0.7100 0.7900
Capex 1 1.24 4.03 4.43 12.5 20.4 3.77
Capex / Sales 2.89% 6.4% 7.67% 31.8% 32.08% 5.78%
Announcement Date 5/29/18 5/7/19 5/13/20 5/20/21 6/9/22 6/9/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. SHPEF Stock
  4. SHEL B Stock
  5. Financials Petrosibir AB (publ)