Financials PetroTal Corp.

Equities

TAL

CA71677J1012

Oil & Gas Exploration and Production

Market Closed - Toronto S.E. 04:00:00 2024-05-08 pm EDT 5-day change 1st Jan Change
0.82 CAD -1.20% Intraday chart for PetroTal Corp. +2.50% +3.80%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 336.1 204 347.8 577.7 721.1 759.4 - -
Enterprise Value (EV) 1 308.2 193.3 438.9 573.3 598.5 596.4 567.7 557.1
P/E ratio 12.2 x - 4.68 x 2.35 x 4.87 x 3.92 x 3.99 x 5.5 x
Yield 0.46% - - - 10.3% 10.2% 9.98% 11.2%
Capitalization / Revenue 3.35 x 2.78 x 1.8 x 1.3 x 1.86 x 1.6 x 1.42 x 1.41 x
EV / Revenue 3.07 x 2.63 x 2.28 x 1.29 x 1.55 x 1.26 x 1.06 x 1.03 x
EV / EBITDA 7.31 x 8.47 x 3.78 x 1.68 x 2.1 x 1.86 x 1.58 x 1.57 x
EV / FCF -6 x -5.34 x -72.2 x 5.44 x 3.38 x 7.21 x 5.36 x 4.55 x
FCF Yield -16.7% -18.7% -1.38% 18.4% 29.6% 13.9% 18.7% 22%
Price to Book 2.04 x 1.09 x 1.33 x 1.07 x - 0.89 x 0.81 x -
Nbr of stocks (in thousands) 672,196 816,167 828,197 862,209 912,772 914,927 - -
Reference price 2 0.5000 0.2500 0.4200 0.6700 0.7900 0.8300 0.8300 0.8300
Announcement Date 6/15/20 4/22/21 4/28/22 3/30/23 3/21/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 100.4 73.48 192.8 444.1 387.4 474.8 535.4 539
EBITDA 1 42.16 22.84 116 341.3 285.3 321.5 358.7 354.8
EBIT 1 30.54 6.637 88.6 297.4 230.1 248.4 253.4 257.4
Operating Margin 30.43% 9.03% 45.96% 66.98% 59.39% 52.32% 47.32% 47.76%
Earnings before Tax (EBT) 1 27.59 -1.809 82.08 279.5 - 274 282.6 -
Net income 1 27.47 -1.902 82.08 255.9 149.5 193.7 180.8 144.3
Net margin 27.37% -2.59% 42.58% 57.63% 38.6% 40.8% 33.76% 26.76%
EPS 2 0.0409 - 0.0898 0.2851 0.1624 0.2120 0.2080 0.1510
Free Cash Flow 1 -51.39 -36.18 -6.076 105.3 177.3 82.74 105.9 122.6
FCF margin -51.2% -49.24% -3.15% 23.71% 45.76% 17.43% 19.78% 22.74%
FCF Conversion (EBITDA) - - - 30.85% 62.15% 25.74% 29.53% 34.55%
FCF Conversion (Net income) - - - 41.14% 118.55% 42.71% 58.59% 84.95%
Dividend per Share 2 0.002320 - - - 0.0812 0.0848 0.0828 0.0931
Announcement Date 6/15/20 4/22/21 4/28/22 3/30/23 3/21/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q4
Net sales 53.29 47.4 - - - - -
EBITDA 32.98 27.91 - - - - -
EBIT 25.65 21.82 - - - - -
Operating Margin 48.13% 46.03% - - - - -
Earnings before Tax (EBT) 18.94 8.793 - - 14.67 62.65 -
Net income 18.92 8.78 82.47 - 3.454 50.47 -
Net margin 35.49% 18.53% - - - - -
EPS 1 0.0253 0.0128 - 0.1165 - 0.0543 0.0271
Dividend per Share - - - - - - -
Announcement Date 11/18/21 4/28/22 5/26/22 8/25/22 11/17/22 3/30/23 3/21/24
1CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 91 - - - - -
Net Cash position 1 27.9 10.7 - 4.4 123 163 192 202
Leverage (Debt/EBITDA) - - 0.7848 x - - - - -
Free Cash Flow 1 -51.4 -36.2 -6.08 105 177 82.7 106 123
ROE (net income / shareholders' equity) 20.3% - 37.5% 62.5% - 28.9% 18.9% -
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 0.2500 0.2300 0.3200 0.6300 - 0.9300 1.020 -
Cash Flow per Share 2 0.1100 0.0200 0.1200 0.4000 0.3500 0.2800 0.3500 0.2800
Capex 1 120 52.9 105 127 147 177 172 141
Capex / Sales 120.01% 71.94% 54.71% 28.7% 37.89% 37.33% 32.13% 26.12%
Announcement Date 6/15/20 4/22/21 4/28/22 3/30/23 3/21/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
5
Last Close Price
0.83 CAD
Average target price
1.475 CAD
Spread / Average Target
+77.71%
Consensus
  1. Stock Market
  2. Equities
  3. TAL Stock
  4. Financials PetroTal Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW