End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
7,929
RUB
|
+0.11%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
329,707
|
311,836
|
405,658
|
755,374
|
1,026,806
|
1,026,806
|
Enterprise Value (EV)
1 |
464,724
|
443,168
|
562,222
|
909,092
|
1,207,144
|
1,250,012
|
P/E ratio
|
14.9
x
|
6.32
x
|
24
x
|
5.82
x
|
5.56
x
|
-
|
Yield
|
7.54%
|
7.97%
|
9.48%
|
15.2%
|
9.88%
|
-
|
Capitalization / Revenue
|
1.41
x
|
1.26
x
|
1.6
x
|
1.8
x
|
1.8
x
|
2.33
x
|
EV / Revenue
|
1.99
x
|
1.79
x
|
2.21
x
|
2.16
x
|
2.12
x
|
2.84
x
|
EV / EBITDA
|
6.16
x
|
5.87
x
|
6.78
x
|
4.77
x
|
4.54
x
|
7.42
x
|
EV / FCF
|
91.8
x
|
19.2
x
|
20.6
x
|
18.4
x
|
14.6
x
|
12.8
x
|
FCF Yield
|
1.09%
|
5.22%
|
4.86%
|
5.43%
|
6.85%
|
7.82%
|
Price to Book
|
3.01
x
|
2.49
x
|
3.84
x
|
4.59
x
|
5.2
x
|
-
|
Nbr of stocks (in thousands)
|
129,500
|
129,500
|
129,479
|
129,500
|
129,500
|
129,500
|
Reference price
2 |
2,546
|
2,408
|
3,133
|
5,833
|
7,929
|
7,929
|
Announcement Date
|
3/20/19
|
2/21/20
|
2/19/21
|
2/10/22
|
3/3/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
233,430
|
248,125
|
253,879
|
420,488
|
569,527
|
440,304
|
EBITDA
1 |
75,494
|
75,434
|
82,865
|
190,494
|
266,134
|
168,352
|
EBIT
1 |
54,583
|
52,262
|
57,863
|
164,591
|
237,781
|
136,070
|
Operating Margin
|
23.38%
|
21.06%
|
22.79%
|
39.14%
|
41.75%
|
30.9%
|
Earnings before Tax (EBT)
1 |
28,110
|
61,184
|
26,670
|
160,055
|
232,297
|
114,603
|
Net income
1 |
22,069
|
49,349
|
16,932
|
129,697
|
184,662
|
86,084
|
Net margin
|
9.45%
|
19.89%
|
6.67%
|
30.84%
|
32.42%
|
19.55%
|
EPS
2 |
170.4
|
381.1
|
130.7
|
1,002
|
1,426
|
-
|
Free Cash Flow
1 |
5,060
|
23,139
|
27,310
|
49,404
|
82,719
|
97,745
|
FCF margin
|
2.17%
|
9.33%
|
10.76%
|
11.75%
|
14.52%
|
22.2%
|
FCF Conversion (EBITDA)
|
6.7%
|
30.67%
|
32.96%
|
25.93%
|
31.08%
|
58.06%
|
FCF Conversion (Net income)
|
22.93%
|
46.89%
|
161.29%
|
38.09%
|
44.79%
|
113.55%
|
Dividend per Share
2 |
192.0
|
192.0
|
297.0
|
885.0
|
783.0
|
-
|
Announcement Date
|
3/20/19
|
2/21/20
|
2/19/21
|
2/10/22
|
3/3/23
|
4/26/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
135,017
|
131,332
|
156,564
|
153,718
|
180,338
|
223,207
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.788
x
|
1.741
x
|
1.889
x
|
0.8069
x
|
0.6776
x
|
1.326
x
|
Free Cash Flow
1 |
5,060
|
23,139
|
27,310
|
49,404
|
82,719
|
97,745
|
ROE (net income / shareholders' equity)
|
21.3%
|
42%
|
14.6%
|
95.3%
|
102%
|
49.3%
|
ROA (Net income/ Total Assets)
|
12.7%
|
11.1%
|
11.6%
|
28.4%
|
34.5%
|
17.3%
|
Assets
1 |
173,973
|
444,822
|
146,311
|
457,332
|
534,964
|
496,631
|
Book Value Per Share
2 |
847.0
|
969.0
|
816.0
|
1,271
|
1,526
|
-
|
Cash Flow per Share
2 |
72.00
|
63.60
|
65.30
|
168.0
|
103.0
|
-
|
Capex
1 |
38,416
|
42,656
|
40,878
|
49,092
|
63,997
|
66,128
|
Capex / Sales
|
16.46%
|
17.19%
|
16.1%
|
11.68%
|
11.24%
|
15.02%
|
Announcement Date
|
3/20/19
|
2/21/20
|
2/19/21
|
2/10/22
|
3/3/23
|
4/26/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 11.15B | | +14.61% | 38.38B | | -7.28% | 7.3B | | +7.47% | 6.87B | | -3.91% | 5.91B | | -10.44% | 5.6B | | -6.14% | 5.54B | | +31.35% | 5.19B | | -13.45% | 4.58B | | +20.21% | 4.4B |
Other Agricultural Chemicals
|