Financials PICC Property and Casualty Company Limited

Equities

2328

CNE100000593

Property & Casualty Insurance

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
10.04 HKD -0.59% Intraday chart for PICC Property and Casualty Company Limited -0.99% +8.19%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 186,652 109,890 115,448 145,565 187,610 206,718 - -
Enterprise Value (EV) 1 169,330 106,995 106,092 132,412 179,449 202,475 196,521 206,718
P/E ratio 7.68 x 5.27 x 5.16 x 5.45 x 7.63 x 6.93 x 6.22 x 5.87 x
Yield 5.49% 5.51% 8.88% 7.3% 5.8% 5.96% 6.58% 6.97%
Capitalization / Revenue 0.49 x 0.28 x 0.29 x 0.34 x - 0.42 x 0.39 x 0.37 x
EV / Revenue 0.44 x 0.27 x 0.27 x 0.31 x - 0.41 x 0.37 x 0.37 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.1 x 0.59 x 0.57 x 0.69 x 0.81 x 0.83 x 0.77 x 0.71 x
Nbr of stocks (in thousands) 22,242,765 22,242,765 22,242,765 22,242,765 22,242,765 22,242,765 - -
Reference price 2 8.392 4.941 5.190 6.544 8.435 9.294 9.294 9.294
Announcement Date 3/27/20 3/23/21 3/25/22 3/24/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 380,683 393,127 396,997 425,480 - 497,988 532,252 566,035
EBITDA - - - - - - - -
EBIT 1 28,033 28,627 27,561 31,924 29,186 36,033 39,051 41,231
Operating Margin 7.36% 7.28% 6.94% 7.5% - 7.24% 7.34% 7.28%
Earnings before Tax (EBT) 1 23,783 24,676 26,028 30,919 28,035 34,375 37,569 40,047
Net income 1 24,282 20,868 22,360 26,708 24,585 29,812 32,830 34,777
Net margin 6.38% 5.31% 5.63% 6.28% - 5.99% 6.17% 6.14%
EPS 2 1.092 0.9380 1.005 1.201 1.105 1.341 1.494 1.584
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 0.4610 0.2720 0.4610 0.4780 0.4890 0.5538 0.6113 0.6480
Announcement Date 3/27/20 3/23/21 3/25/22 3/24/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2019 S2 2020 S1 2020 S2 2021 S1 2021 Q3 2021 S2 2022 Q1 2022 Q2 2022 S1 2022 Q4 2022 S2 2023 Q1 2023 Q2 2023 S1 2024 S1 2024 S2 2025 S1 2025 S2
Net sales 200,495 194,484 198,643 189,774 - 207,223 - - 203,876 - 221,604 - - - 314,610 227,350 334,254 239,592
EBITDA - - - - - - - - - - - - - - - - - -
EBIT - - - - - - - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - - - 19,716 - - - 12,030 22,516 2 - 11,609 12,142 23,751 - - - -
Net income 1 - 13,179 - 16,499 3,493 - 8,654 10,385 19,039 760 - 9,508 10,746 20,254 - - - -
Net margin - 6.78% - 8.69% - - - - 9.34% - - - - - - - - -
EPS - - - - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - - - - -
Announcement Date 3/27/20 8/21/20 3/23/21 8/20/21 10/28/21 3/25/22 4/28/22 8/26/22 8/26/22 3/24/23 3/24/23 4/27/23 8/29/23 8/29/23 - - - -
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 17,322 2,895 9,356 13,153 8,161 4,244 10,198 -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 15.6% 11.7% 11.5% 12.9% 10.9% 12.7% 13.2% 12.4%
ROA (Net income/ Total Assets) 4.24% 3.36% 3.36% 3.72% 3.57% 4.16% 4.33% 4.4%
Assets 1 573,351 621,441 664,705 717,263 688,039 717,340 758,176 790,128
Book Value Per Share 2 7.640 8.430 9.120 9.430 10.40 11.20 12.10 13.10
Cash Flow per Share - 0.5800 0.7300 1.920 - - - -
Capex 1 - - - 5,563 2,734 317 342 371
Capex / Sales - - - 1.31% - 0.06% 0.06% 0.07%
Announcement Date 3/27/20 3/23/21 3/25/22 3/24/23 3/26/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
25
Last Close Price
9.294 CNY
Average target price
11.15 CNY
Spread / Average Target
+20.00%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. 2328 Stock
  4. Financials PICC Property and Casualty Company Limited