Stock PICCADIL6 PICCADILY AGRO INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Piccadily Agro Industries Limited

Equities

PICCADIL6

INE546C01010

Distillers & Wineries

Market Closed - Bombay S.E.
Other stock markets
 06:00:53 2024-05-03 am EDT 		5-day change 1st Jan Change
735.6 INR +5.00% Intraday chart for Piccadily Agro Industries Limited +27.61% +167.01%
Apr. 22 Piccadily Agro Industries Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2024 CI
Feb. 07 Piccadily Agro Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 1,058 943.4 531.1 1,034 2,934 4,278
Enterprise Value (EV) 1 2,455 2,031 1,712 2,079 4,203 5,759
P/E ratio 23.1 x 44.3 x 2.78 x 5.76 x 10 x 19.2 x
Yield - - 3.55% 4.56% 0.32% 0.44%
Capitalization / Revenue 0.32 x 0.25 x 0.13 x 0.21 x 0.51 x 0.7 x
EV / Revenue 0.73 x 0.55 x 0.43 x 0.42 x 0.73 x 0.95 x
EV / EBITDA 9.44 x 7.48 x 4.23 x 4.03 x 6.06 x 9.35 x
EV / FCF -12.8 x 6.68 x -15.9 x 51 x -10.3 x -33.6 x
FCF Yield -7.81% 15% -6.28% 1.96% -9.67% -2.97%
Price to Book 0.67 x 0.63 x 0.31 x 0.56 x 1.42 x 1.85 x
Nbr of stocks (in thousands) 94,339 94,339 94,339 94,339 94,339 94,339
Reference price 2 11.21 10.00 5.630 10.96 31.10 45.35
Announcement Date 9/5/18 9/4/19 8/29/20 9/3/21 9/4/22 9/1/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 3,343 3,713 3,994 4,893 5,735 6,089
EBITDA 1 259.9 271.6 404.4 515.3 693.2 616.2
EBIT 1 132.7 146 272.9 380.4 548 460.4
Operating Margin 3.97% 3.93% 6.83% 7.77% 9.56% 7.56%
Earnings before Tax (EBT) 1 18.42 35.02 168 250.2 413.5 322.9
Net income 1 45.7 21.29 191.3 179.5 292.4 223.3
Net margin 1.37% 0.57% 4.79% 3.67% 5.1% 3.67%
EPS 2 0.4845 0.2257 2.027 1.903 3.100 2.359
Free Cash Flow 1 -191.7 304 -107.5 40.76 -406.6 -171.2
FCF margin -5.74% 8.19% -2.69% 0.83% -7.09% -2.81%
FCF Conversion (EBITDA) - 111.95% - 7.91% - -
FCF Conversion (Net income) - 1,428% - 22.71% - -
Dividend per Share - - 0.2000 0.5000 0.1000 0.2000
Announcement Date 9/5/18 9/4/19 8/29/20 9/3/21 9/4/22 9/1/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 1,397 1,088 1,181 1,045 1,269 1,481
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 5.375 x 4.005 x 2.92 x 2.028 x 1.831 x 2.403 x
Free Cash Flow 1 -192 304 -108 40.8 -407 -171
ROE (net income / shareholders' equity) 2.93% 1.38% 12% 10.1% 14.9% 10.2%
ROA (Net income/ Total Assets) 1.88% 1.97% 3.66% 4.95% 6.6% 5.13%
Assets 1 2,428 1,082 5,219 3,626 4,431 4,352
Book Value Per Share 2 16.80 15.90 17.90 19.60 21.90 24.50
Cash Flow per Share 2 0.2300 1.760 0.4700 0.8600 0.6700 0.3900
Capex 1 120 78.2 57.2 78.2 383 500
Capex / Sales 3.6% 2.11% 1.43% 1.6% 6.68% 8.21%
Announcement Date 9/5/18 9/4/19 8/29/20 9/3/21 9/4/22 9/1/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Distillers & Wineries

1st Jan change Capi.
PICCADILY AGRO INDUSTRIES LIMITED Stock Piccadily Agro Industries Limited
+167.01% 792M
PERNOD RICARD Stock Pernod Ricard
-9.80% 37.98B
BROWN-FORMAN CORPORATION Stock Brown-Forman Corporation
-16.83% 22.6B
THAI BEVERAGE Stock Thai Beverage
-6.67% 8.97B
EMPERADOR INC. Stock Emperador Inc.
-8.68% 5.2B
RÉMY COINTREAU Stock Rémy Cointreau
-20.48% 4.83B
ZJLD GROUP INC Stock ZJLD Group Inc
+12.63% 4.71B
RADICO KHAITAN LIMITED Stock Radico Khaitan Limited
+7.08% 2.83B
MGP INGREDIENTS, INC. Stock MGP Ingredients, Inc.
-16.50% 1.81B
FEVERTREE DRINKS PLC Stock Fevertree Drinks PLC
+9.75% 1.67B
Other Distillers & Wineries
  1. Stock Market
  2. Equities
  3. PICCADIL6 Stock
  4. Financials Piccadily Agro Industries Limited