Financials Pieris Pharmaceuticals, Inc.

Equities

PIRS

US7207952026

Biotechnology & Medical Research

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
11.72 USD +1.03% Intraday chart for Pieris Pharmaceuticals, Inc. +1.03% -19.51%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 144 199 139.9 272.4 77.38 17.99
Enterprise Value (EV) 1 15.93 111.1 86.45 169.5 31.32 -8.375
P/E ratio -5.28 x -6.48 x -3.66 x -5.32 x -2.32 x -0.67 x
Yield - - - - - -
Capitalization / Revenue 4.95 x 4.3 x 4.77 x 8.67 x 2.99 x 0.42 x
EV / Revenue 0.55 x 2.4 x 2.95 x 5.4 x 1.21 x -0.2 x
EV / EBITDA -0.53 x -4.19 x -2.73 x -3.43 x -0.77 x 0.6 x
EV / FCF -4.88 x -2.89 x -5.37 x -91.7 x -0.8 x 0.31 x
FCF Yield -20.5% -34.6% -18.6% -1.09% -125% 319%
Price to Book 3.61 x 3.89 x 4.51 x 5.38 x 2.77 x 0.67 x
Nbr of stocks (in thousands) 677 687 700 901 930 1,236
Reference price 2 212.8 289.6 200.0 302.4 83.20 14.56
Announcement Date 3/18/19 3/13/20 3/31/21 3/2/22 3/31/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 29.1 46.28 29.32 31.42 25.9 42.81
EBITDA 1 -30.26 -26.52 -31.61 -49.37 -40.7 -13.94
EBIT 1 -30.83 -27.16 -33.92 -51.83 -43.47 -15.84
Operating Margin -105.94% -58.68% -115.68% -164.97% -167.84% -37.01%
Earnings before Tax (EBT) 1 -27.07 -25.47 -37.07 -45.74 -33.28 -24.54
Net income 1 -26.75 -25.47 -37.23 -45.74 -33.28 -24.54
Net margin -91.93% -55.03% -126.97% -145.58% -128.47% -57.33%
EPS 2 -40.32 -44.72 -54.67 -56.80 -35.89 -21.80
Free Cash Flow 1 -3.267 -38.41 -16.11 -1.848 -39.22 -26.68
FCF margin -11.23% -83% -54.93% -5.88% -151.43% -62.33%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 3/18/19 3/13/20 3/31/21 3/2/22 3/31/23 3/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 4.057 8.443 10.99 3.698 5.37 5.846 1.936 20.06 19.52
EBITDA - - - - - - - - -
EBIT 1 -19.01 -11 -7.457 -12.33 -12.17 -11.52 -15.51 2.063 -11.81
Operating Margin -468.62% -130.27% -67.86% -333.42% -226.59% -197.04% -801.19% 10.29% -60.49%
Earnings before Tax (EBT) -16.54 -9.532 -5.101 - -9.736 - -13.18 3.976 -
Net income 1 -16.54 -9.532 -5.101 -10.34 -9.736 -8.102 -13.18 3.976 -10.75
Net margin -407.59% -112.9% -46.42% -279.56% -181.3% -138.59% -680.94% 19.83% -55.08%
EPS 2 -19.20 -10.40 -5.600 -11.20 -10.40 -8.800 -14.40 4.000 -8.800
Dividend per Share - - - - - - - - -
Announcement Date 11/2/21 3/1/22 5/11/22 8/4/22 11/2/22 3/29/23 5/11/23 8/10/23 11/14/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 128 87.9 53.5 103 46.1 26.4
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -3.27 -38.4 -16.1 -1.85 -39.2 -26.7
ROE (net income / shareholders' equity) -104% -55.8% -90.4% -112% -84.6% -89.8%
ROA (Net income/ Total Assets) -15.7% -12% -17.2% -25.1% -21.8% -14.8%
Assets 1 170.2 211.9 216.1 182.5 152.5 166.3
Book Value Per Share 2 59.00 74.40 44.30 56.20 30.00 21.60
Cash Flow per Share 2 111.0 90.20 101.0 130.0 41.50 14.10
Capex 1 1.7 2.46 2.73 0.95 1.04 0.17
Capex / Sales 5.83% 5.32% 9.3% 3.02% 4.02% 0.4%
Announcement Date 3/18/19 3/13/20 3/31/21 3/2/22 3/31/23 3/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PIRS Stock
  4. Financials Pieris Pharmaceuticals, Inc.