Financials Pilgrim's Pride Corporation

Equities

PPC

US72147K1088

Food Processing

Market Closed - Nasdaq 04:00:00 2024-04-26 pm EDT 5-day change 1st Jan Change
35.76 USD -0.33% Intraday chart for Pilgrim's Pride Corporation -0.03% +29.28%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,165 4,776 6,872 5,611 6,550 8,473 - -
Enterprise Value (EV) 1 10,207 6,509 9,661 8,369 9,160 10,970 10,701 10,305
P/E ratio 17.9 x 50.3 x 217 x 7.63 x 20.3 x 12.2 x 11.4 x 11.6 x
Yield - - - - - - - -
Capitalization / Revenue 0.72 x 0.39 x 0.47 x 0.32 x 0.38 x 0.47 x 0.46 x 0.46 x
EV / Revenue 0.89 x 0.54 x 0.65 x 0.48 x 0.53 x 0.61 x 0.58 x 0.55 x
EV / EBITDA 10.5 x 8.26 x 7.5 x 5.08 x 8.86 x 7.32 x 6.92 x 6.74 x
EV / FCF 32.1 x 17.6 x - - 68.3 x -177 x 32.4 x 15.4 x
FCF Yield 3.12% 5.68% - - 1.46% -0.57% 3.09% 6.48%
Price to Book 3.23 x 1.86 x - - 1.97 x 2.25 x 2.03 x -
Nbr of stocks (in thousands) 249,570 243,553 243,676 236,469 236,790 236,936 - -
Reference price 2 32.72 19.61 28.20 23.73 27.66 35.76 35.76 35.76
Announcement Date 2/20/20 2/11/21 2/9/22 2/8/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 11,409 12,092 14,777 17,468 17,362 18,036 18,444 18,593
EBITDA 1 973.8 788.1 1,289 1,648 1,034 1,499 1,547 1,529
EBIT 1 686.5 451 908.2 1,245 614.3 1,106 1,114 1,036
Operating Margin 6.02% 3.73% 6.15% 7.13% 3.54% 6.13% 6.04% 5.57%
Earnings before Tax (EBT) 1 617.5 161.8 92.39 - 365.2 954.4 969.9 1,103
Net income 1 455.9 94.76 31 745.9 321.6 690.4 734.2 712
Net margin 4% 0.78% 0.21% 4.27% 1.85% 3.83% 3.98% 3.83%
EPS 2 1.830 0.3900 0.1300 3.110 1.360 2.943 3.143 3.095
Free Cash Flow 1 318.4 369.5 - - 134.1 -62 330.5 668
FCF margin 2.79% 3.06% - - 0.77% -0.34% 1.79% 3.59%
FCF Conversion (EBITDA) 32.7% 46.88% - - 12.96% - 21.37% 43.7%
FCF Conversion (Net income) 69.84% 389.93% - - 41.69% - 45.02% 93.82%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/20/20 2/11/21 2/9/22 2/8/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 3,828 4,039 4,240 4,632 4,469 4,127 4,166 4,308 4,360 4,528 4,430 4,629 4,527 4,463 4,715
EBITDA 1 346.9 316.7 501.8 623.3 460.5 62.86 151.9 248.7 324 309.5 342.8 448.4 426.3 345.2 323.1
EBIT 1 254.8 210.2 399.6 523.4 361.5 -39.29 53.69 143.9 219.7 197 236.3 354.3 312.9 212.3 208.8
Operating Margin 6.66% 5.2% 9.42% 11.3% 8.09% -0.95% 1.29% 3.34% 5.04% 4.35% 5.33% 7.65% 6.91% 4.76% 4.43%
Earnings before Tax (EBT) 1 91.22 41.66 355.8 474.7 324.7 -129.8 -3.209 45.68 166.1 156.6 205.5 282.6 271.1 209.4 172.9
Net income 1 60.72 36.75 280.4 362.1 258.4 -155 5.187 60.46 121.3 134.7 151.6 230.7 214.8 150.7 131.9
Net margin 1.59% 0.91% 6.61% 7.82% 5.78% -3.75% 0.12% 1.4% 2.78% 2.97% 3.42% 4.98% 4.75% 3.38% 2.8%
EPS 2 0.2500 0.1500 1.150 1.500 1.080 -0.6600 0.0200 0.2500 0.5100 0.5700 0.6600 0.9193 0.9307 0.6877 0.6475
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 10/27/21 2/9/22 4/27/22 7/27/22 10/26/22 2/8/23 4/26/23 7/26/23 10/25/23 2/26/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,042 1,733 2,790 2,758 2,610 2,498 2,228 1,832
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.097 x 2.2 x 2.164 x 1.673 x 2.524 x 1.666 x 1.441 x 1.198 x
Free Cash Flow 1 318 369 - - 134 -62 331 668
ROE (net income / shareholders' equity) 20.1% 3.72% 1.21% 29.7% 10.4% 17.4% 15.5% 15.3%
ROA (Net income/ Total Assets) 6.22% 1.3% 0.38% - 3.37% 5.3% 6.3% 6.8%
Assets 1 7,335 7,289 8,194 - 9,533 13,027 11,653 10,471
Book Value Per Share 2 10.10 10.50 - - 14.10 15.90 17.60 -
Cash Flow per Share 2 2.670 2.940 1.340 2.790 2.860 5.010 5.300 -
Capex 1 348 355 382 - 544 500 479 560
Capex / Sales 3.05% 2.93% 2.58% - 3.13% 2.77% 2.6% 3.01%
Announcement Date 2/20/20 2/11/21 2/9/22 2/8/23 2/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
35.76 USD
Average target price
35.62 USD
Spread / Average Target
-0.38%
Consensus
  1. Stock Market
  2. Equities
  3. PPC Stock
  4. Financials Pilgrim's Pride Corporation