Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
7.52 USD | +0.13% | +3.72% | +1.76% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 366.5 | 415.6 | 394 | 423.8 | 289.5 | 246.5 |
Enterprise Value (EV) 1 | 513 | 582.6 | 508.1 | 547.9 | 346.5 | 307.8 |
P/E ratio | 204 x | 8.56 x | 20.3 x | 21.3 x | -3.07 x | 11.6 x |
Yield | 6.01% | 4.93% | 4.64% | 4.33% | 6.34% | 5.36% |
Capitalization / Revenue | 11.6 x | 13.3 x | 14.9 x | 17.1 x | 11.9 x | 11.1 x |
EV / Revenue | 16.2 x | 18.7 x | 19.2 x | 22.1 x | 14.2 x | 13.8 x |
EV / EBITDA | - | - | - | - | - | - |
EV / FCF | 37.8 x | 45.1 x | 147 x | 23 x | 23.3 x | 19.4 x |
FCF Yield | 2.64% | 2.22% | 0.68% | 4.35% | 4.3% | 5.16% |
Price to Book | 1.06 x | 1.11 x | 1.05 x | 1.12 x | 1.09 x | 0.89 x |
Nbr of stocks (in thousands) | 32,903 | 33,033 | 33,136 | 33,238 | 33,238 | 33,359 |
Reference price 2 | 11.14 | 12.58 | 11.89 | 12.75 | 8.710 | 7.390 |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 31.68 | 31.19 | 26.4 | 24.8 | 24.42 | 22.23 |
EBITDA | - | - | - | - | - | - |
EBIT 1 | 27.44 | 27.02 | 22.09 | 20.45 | 20.75 | 18.7 |
Operating Margin | 86.62% | 86.62% | 83.67% | 82.44% | 84.97% | 84.12% |
Earnings before Tax (EBT) 1 | 5.928 | 52.46 | 21.1 | 20.06 | -91.32 | 30.17 |
Net income 1 | 5.928 | 52.46 | 21.1 | 20.06 | -91.32 | 30.17 |
Net margin | 18.71% | 168.2% | 79.92% | 80.89% | -373.89% | 135.69% |
EPS 2 | 0.0545 | 1.470 | 0.5868 | 0.5987 | -2.834 | 0.6397 |
Free Cash Flow 1 | 13.56 | 12.93 | 3.463 | 23.85 | 14.9 | 15.88 |
FCF margin | 42.82% | 41.44% | 13.11% | 96.17% | 60.99% | 71.43% |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | 228.81% | 24.64% | 16.41% | 118.89% | - | 52.65% |
Dividend per Share 2 | 0.6690 | 0.6200 | 0.5520 | 0.5520 | 0.5520 | 0.3960 |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 146 | 167 | 114 | 124 | 57 | 61.2 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 13.6 | 12.9 | 3.46 | 23.9 | 14.9 | 15.9 |
ROE (net income / shareholders' equity) | 1.13% | 10.2% | 3.98% | 3.77% | -19.1% | 7.27% |
ROA (Net income/ Total Assets) | 2.71% | 2.49% | 2.04% | 1.95% | 2.27% | 2.44% |
Assets 1 | 218.8 | 2,104 | 1,034 | 1,027 | -4,029 | 1,238 |
Book Value Per Share 2 | 10.50 | 11.30 | 11.40 | 11.40 | 8.020 | 8.300 |
Cash Flow per Share 2 | 0 | - | - | - | 0 | 0 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 2/28/19 | 2/28/20 | 3/4/21 | 3/7/22 | 3/9/23 | 3/5/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+1.76% | 251M | |
+3.74% | 12.61B | |
+5.50% | 9.01B | |
-3.20% | 5.41B | |
+5.63% | 5.19B | |
+2.44% | 5.25B | |
+14.36% | 4.48B | |
+16.67% | 4.44B | |
+1.53% | 4B | |
+1.56% | 3.75B |
- Stock Market
- Equities
- PMX Stock
- Financials PIMCO Municipal Income Fund III