Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
4.58 EUR | -.--% | -.--% | -.--% |
2023 | Plaisio Computers S.A. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2023 | Plaisio Computers S.A.(ATSE:PLAIS) dropped from ATHEX Composite Index | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 91.83 | 83.45 | 76.6 | 80.36 | 88.3 | 101.1 |
Enterprise Value (EV) 1 | 54.85 | 53.88 | 82.37 | 77.41 | 80.06 | 107.2 |
P/E ratio | 18.7 x | 21.6 x | 39.3 x | 25.9 x | 10.4 x | 20 x |
Yield | 1.68% | 1.85% | 0.58% | 1.37% | 2.5% | 4.37% |
Capitalization / Revenue | 0.32 x | 0.27 x | 0.24 x | 0.23 x | 0.2 x | 0.23 x |
EV / Revenue | 0.19 x | 0.17 x | 0.26 x | 0.22 x | 0.18 x | 0.25 x |
EV / EBITDA | 5.06 x | 5.63 x | 12.4 x | 8.16 x | 5.27 x | 11.2 x |
EV / FCF | 5.08 x | -6.32 x | 39.2 x | 5.84 x | 6.57 x | -9.73 x |
FCF Yield | 19.7% | -15.8% | 2.55% | 17.1% | 15.2% | -10.3% |
Price to Book | 1.02 x | 0.9 x | 0.82 x | 0.84 x | 0.87 x | 0.97 x |
Nbr of stocks (in thousands) | 22,076 | 22,076 | 22,076 | 22,076 | 22,076 | 22,076 |
Reference price 2 | 4.160 | 3.780 | 3.470 | 3.640 | 4.000 | 4.580 |
Announcement Date | 4/2/18 | 3/22/19 | 5/29/20 | 4/20/21 | 4/19/22 | 6/13/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 286.1 | 308.9 | 317.1 | 354.6 | 436.9 | 434.7 |
EBITDA 1 | 10.85 | 9.562 | 6.619 | 9.482 | 15.2 | 9.57 |
EBIT 1 | 8.693 | 7.312 | 3.38 | 6.333 | 12.13 | 6.471 |
Operating Margin | 3.04% | 2.37% | 1.07% | 1.79% | 2.78% | 1.49% |
Earnings before Tax (EBT) 1 | 7.288 | 6.101 | 3.008 | 3.61 | 11.08 | 6.405 |
Net income 1 | 4.9 | 3.856 | 1.947 | 3.109 | 8.462 | 5.062 |
Net margin | 1.71% | 1.25% | 0.61% | 0.88% | 1.94% | 1.16% |
EPS 2 | 0.2220 | 0.1747 | 0.0882 | 0.1408 | 0.3833 | 0.2293 |
Free Cash Flow 1 | 10.79 | -8.528 | 2.101 | 13.27 | 12.19 | -11.02 |
FCF margin | 3.77% | -2.76% | 0.66% | 3.74% | 2.79% | -2.54% |
FCF Conversion (EBITDA) | 99.46% | - | 31.75% | 139.9% | 80.19% | - |
FCF Conversion (Net income) | 220.21% | - | 107.92% | 426.67% | 144.02% | - |
Dividend per Share 2 | 0.0700 | 0.0700 | 0.0200 | 0.0500 | 0.1000 | 0.2000 |
Announcement Date | 4/2/18 | 3/22/19 | 5/29/20 | 4/20/21 | 4/19/22 | 6/13/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | 5.77 | - | - | 6.09 |
Net Cash position 1 | 37 | 29.6 | - | 2.94 | 8.25 | - |
Leverage (Debt/EBITDA) | - | - | 0.871 x | - | - | 0.6366 x |
Free Cash Flow 1 | 10.8 | -8.53 | 2.1 | 13.3 | 12.2 | -11 |
ROE (net income / shareholders' equity) | 5.55% | 4.2% | 2.09% | 3.29% | 8.52% | 4.94% |
ROA (Net income/ Total Assets) | 3.59% | 2.96% | 1.2% | 1.85% | 3.24% | 1.74% |
Assets 1 | 136.3 | 130.2 | 162.7 | 168.2 | 261.2 | 291.6 |
Book Value Per Share 2 | 4.090 | 4.220 | 4.230 | 4.340 | 4.580 | 4.710 |
Cash Flow per Share 2 | 2.260 | 1.850 | 1.780 | 2.650 | 2.810 | 2.070 |
Capex 1 | 1.5 | 7.55 | 10.3 | 1.8 | 6.22 | 2.45 |
Capex / Sales | 0.53% | 2.45% | 3.26% | 0.51% | 1.42% | 0.56% |
Announcement Date | 4/2/18 | 3/22/19 | 5/29/20 | 4/20/21 | 4/19/22 | 6/13/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-.--% | 108M | |
-3.92% | 16.16B | |
+16.22% | 4.32B | |
+28.27% | 3.17B | |
+9.03% | 1.95B | |
+10.04% | 1.61B | |
+6.62% | 1.16B | |
+24.53% | 1.15B | |
+2.10% | 1.03B | |
+2.54% | 959M |
- Stock Market
- Equities
- PLAIS Stock
- Financials Plaisio Computers S.A.