We are headquartered in Flushing, New York, NY. After a series of acquisitions
and dispositions during the past two years, our primary business, which is
carried out by Shandong Yunchu, Jingshan Sanhe, Allinyson, Jilin Chuangyuan,
Anhui Ansheng, Fast Approach Inc and Xianning Bozhuang, is:



? To sell black tea product cultivation, packaging, and sales;

? To sell high-grade synthetic fuel products

? To sell formaldehyde, urea-formaldehyde glue, methylal, and clean fuel oil

? To sell the barrier and explosion-proof skid-mounted refueling devices, SF

double-layer buried oil storage tank

? To conduct the online game business and online advertising business

? Multimedia design and online advertising services;






Going Concern



The accompanying unaudited condensed consolidated financial statements have been
prepared assuming that the Company will continue as a going concern; however,
the Company has incurred a net loss of $5,052,488 for the nine months ended
September 30, 2022. As of September 30, 2022, the Company had an accumulated
deficit of $98,943,143, a working capital deficit of $9,727,924; its net cash
used in operating activities for the nine months ended September 30, 2022 was
$10,208,033.


The Company plans to continue its expansion and investments, which will require continued improvements in revenue, net income, and cash flows.





Results of Operations


Three Months Ended September 30, 2022 Compared to Three Months Ended September 30, 2021.

The following discussion should be read in conjunction with the company's unaudited condensed consolidated financial statement for the three months ended September 30, 2022, and 2021 and related notes to that.





                                              Three months ended         Increase /       Increase /
                                                September 30,             Decrease         Decrease

(In Thousands of USD)                         2022          2021            ($)              (%)
Net revenues                                   10,264         8,484            1,780               21
Cost of revenues                                9,566         7,133            2,433               34
Gross profit                                      698         1,351             (653 )            (48 )
Operating expenses:
Selling and marketing expenses                    562           454              108               24
General and administrative expenses             2,166         3,237           (1,071 )            (33 )
Research & Developing expenses                     79             -        

      79              N/A
Operating income (loss)                        (2,109 )      (2,340 )            231              (10 )
Interest income (expense)                        (161 )        (139 )            (22 )             15
Other income (expense)                             11            79              (68 )            (86 )
(Loss) income before tax                       (2,258 )      (2,400 )            142               (6 )
Income tax expense/(income)                       (38 )           -              (38 )            N/A
Net (loss) income                              (2,296 )      (2,400 )            104               (4 )




                                       2





Net Revenues. Our net revenues for the three months ended September 30, 2022
amounted to $10.26 million, which represents an increase of approximately $1.78
million, or 21%, from $8.5 million for the three months ended September 30,
2021. This increase was attributable to the acquisition of certain subsidiaries
and VIEs.


Cost of Revenues. During the three months ended September 30, 2022, we experienced an increase in cost of revenue of $2.43 million or 34%, in comparison to the three months ended September 30, 2021, from approximately $7.13 million to $9.57 million. This increase was mainly due to the acquisition of certain subsidiaries and VIEs.


Gross Profit. Our gross profit decreased by $0.65 million, or 48% to $0.70
million for the three months ended September 30, 2022 from $1.35 million for the
three months ended September 30, 2021. This decrease was mainly due to the
aforementioned reasons, attributable to the acquisition of certain subsidiaries
and VIEs.



Operating Expenses



Selling and Marketing Expenses. Our selling and marketing expenses increased by
$0.11 million, or 24%, to $0.56 million for the three months ended September 30,
2022 from $0.45 million for the three months ended September 30, 2021 This
increase was mainly due to our effort to expand our business.



General and Administrative Expenses. We experienced a decrease in general and
administrative expense of $1.07 million from $3.24 million for the three months
ended September 30, 2021 to approximately $2.17 million for the three months
ended September 30, 2022. This cost decrease was mainly due to the decline

in
third party service fees.



Net Loss



Our net loss decreased by $0.1 million, or 4%, to a net loss of $2.30 million
for the three months ended September 30, 2022 from $2.40 million in net loss for
the three months ended September 30, 2021. This decrease was mainly due to our
effort to expand our business.



Nine Months Ended September 30, 2022 Compared to Nine months Ended September 30, 2021.

The following discussion should be read in conjunction with the company's unaudited condensed consolidated financial statement for the nine months ended September 30, 2022, and 2021 and related notes to that.





                                              Nine months ended          Increase /       Increase /
                                                September 30,             Decrease         Decrease

(In Thousands of USD)                         2022          2021            ($)              (%)
Net revenues                                   37,788        15,597           22,191              142
Cost of revenues                               35,185        13,750           21,435              156
Gross profit                                    2,603         1,847              756               41
Operating expenses:
Selling and marketing expenses                  1,497           974              523               54
General and administrative expenses             5,657         5,905             (248 )             (4 )
Research & Developing expenses                    151             -        

     151              N/A
Operating income (loss)                        (4,702 )      (5,032 )            330               (7 )
Interest income (expense)                        (479 )        (343 )           (136 )             40
Other income (expense)                            304           316              (12 )             (4 )
(Loss) income before tax                       (4,877 )      (5,059 )            182               (4 )
Income tax expense/(income)                      (175 )           -             (175 )            N/A
Net (loss) income                              (5,052 )      (5,059 )              7                -




Net Revenues. Our net revenues for the nine months ended September 30, 2022
amounted to $37.79 million, which represents an increase of approximately $22.19
million, or 142%, from $15.60 million for the nine months ended September 30,
2021. This increase was attributable to the acquisition of certain subsidiaries
and VIEs.



                                       3




Cost of Revenues. During the nine months ended September 30, 2022, we experienced an increase in cost of revenue of $21.43 million or 156%, in comparison to the nine months ended September 30, 2021, from approximately $13.75 million to $35.19 million. This increase was mainly due to the acquisition of certain subsidiaries and VIEs.


Gross Profit. Our gross profit increased by $0.76 million, or 41% to $2.60
million for the nine months ended September 30, 2022 from $1.85 million for the
nine months ended September 30, 2021. This increase was mainly due to the
aforementioned reasons, attributable to the acquisition of certain subsidiaries
and VIEs.



Operating Expenses



Selling and Marketing Expenses. Our selling and marketing expenses increased by
$0.52 million, or 54%, to $1.50 million for the nine months ended September 30,
2022 from $0.97 million for the nine months ended September 30, 2021 This
increase was mainly due to our effort to expand our business.



General and Administrative Expenses. We experienced a decrease in general and
administrative expense of $0.25 million from $5.91 million for the nine months
ended September 30, 2021 to approximately $5.66 million for the nine months
ended September 30, 2022. This cost decrease was mainly due to the decline

in
third party service fees.



Net Loss



Our net loss decreased by $7,000, or 0.13%, to a net loss of $5.05 million for
the nine months ended September 30, 2022 from $5.06 million in net loss for the
nine months ended September 30, 2021. This decrease was mainly due to our effort
to expand our business.


Liquidity and Capital Resources





In assessing our liquidity, we monitor and analyze our cash-on-hand and
operating and capital expenditure commitments. Our liquidity needs meet our
working capital requirements, operating expenses, and capital expenditure
obligations. In the reporting period in the fiscal period ended September 30,
2022, our primary sources of financing have been cash generated from operations
and private placements.



As of September 30, 2022, we had cash and cash equivalents (including restricted
cash) of $0.31 million compared to $1.13 million as of December 31, 2021. The
debt to assets ratio was 35.94% and 40.41% as of September 30, 2022 and December
31, 2021, respectively. We expect to continue to finance our operations and
working capital needs in 2022 from cash generated from operations and, if
needed, private financings. Suppose available liquidity is insufficient to meet
our operating and loan obligations as they come due. In that case, our plans
include pursuing alternative financing arrangements or reducing expenditures as
necessary to meet our cash requirements. However, there is no assurance that we
will raise additional capital or reduce discretionary spending to provide
liquidity if needed. We cannot be sure of the availability or terms of any
alternative financing arrangements.



                                       4




The following table provides detailed information about our net cash flow for all financial statement periods presented in this report.

© Edgar Online, source Glimpses