Stock PPIL PLASTOPIL HAZOREA COMPANY LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Plastopil Hazorea Company Ltd

Equities

PPIL

IL0010928401

Non-Paper Containers & Packaging

Delayed TEL AVIV STOCK EXCHANGE
Other stock markets
 07:24:09 2024-04-25 am EDT 		5-day change 1st Jan Change
507.5 ILa 0.00% Intraday chart for Plastopil Hazorea Company Ltd 0.00% +21.64%
Mar. 27 Plastopil Hazorea Company Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Plastopil Hazorea Company Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 73.83 80.72 106.6 85.72 76.77 62.62
Enterprise Value (EV) 1 108.9 126.3 126.9 110.8 228.6 236.3
P/E ratio -12.5 x -27.6 x 15.1 x 16 x 4.5 x 31.2 x
Yield - - - - - -
Capitalization / Revenue 0.4 x 0.48 x 0.61 x 0.45 x 0.33 x 0.16 x
EV / Revenue 0.58 x 0.75 x 0.72 x 0.58 x 0.99 x 0.6 x
EV / EBITDA 69.2 x 22.5 x 6.91 x 7.18 x 25.9 x 8.37 x
EV / FCF -25.8 x 4.35 x 9.56 x -44.4 x -3.67 x 27.1 x
FCF Yield -3.88% 23% 10.5% -2.25% -27.3% 3.69%
Price to Book 0.74 x 0.84 x 0.94 x 0.73 x 0.57 x 0.45 x
Nbr of stocks (in thousands) 13,125 13,125 15,009 15,009 15,009 15,009
Reference price 2 5.625 6.150 7.103 5.711 5.115 4.172
Announcement Date 3/17/19 3/30/20 3/7/21 3/24/22 3/28/23 3/27/24
1ILS in Million2ILS
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 186.4 168.3 175.9 192.1 231.4 392.7
EBITDA 1 1.574 5.608 18.36 15.43 8.841 28.23
EBIT 1 -5.303 -0.687 12.16 8.966 0.198 12.47
Operating Margin -2.85% -0.41% 6.91% 4.67% 0.09% 3.17%
Earnings before Tax (EBT) 1 -6.996 -3.347 8.761 6.702 18.9 1.821
Net income 1 -5.924 -2.926 7.061 5.363 17.07 2.009
Net margin -3.18% -1.74% 4.01% 2.79% 7.38% 0.51%
EPS 2 -0.4514 -0.2229 0.4700 0.3573 1.137 0.1339
Free Cash Flow 1 -4.23 29.01 13.27 -2.497 -62.33 8.709
FCF margin -2.27% 17.24% 7.54% -1.3% -26.94% 2.22%
FCF Conversion (EBITDA) - 517.28% 72.26% - - 30.85%
FCF Conversion (Net income) - - 187.9% - - 433.52%
Dividend per Share - - - - - -
Announcement Date 3/17/19 3/30/20 3/7/21 3/24/22 3/28/23 3/27/24
1ILS in Million2ILS
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 35.1 45.5 20.2 25.1 152 174
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 22.31 x 8.121 x 1.103 x 1.627 x 17.17 x 6.151 x
Free Cash Flow 1 -4.23 29 13.3 -2.5 -62.3 8.71
ROE (net income / shareholders' equity) -5.76% -2.99% 6.75% 4.64% 13.5% 1.48%
ROA (Net income/ Total Assets) -1.82% -0.23% 3.75% 2.63% 0.04% 1.88%
Assets 1 324.8 1,281 188.2 204 43,887 107
Book Value Per Share 2 7.620 7.290 7.570 7.820 9.020 9.170
Cash Flow per Share 2 0.3400 1.680 2.430 1.930 1.130 0.8800
Capex 1 1.16 1.33 0.83 4.51 4.94 15
Capex / Sales 0.62% 0.79% 0.47% 2.35% 2.13% 3.81%
Announcement Date 3/17/19 3/30/20 3/7/21 3/24/22 3/28/23 3/27/24
1ILS in Million2ILS
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Plastic Containers & Packaging

1st Jan change Capi.
PLASTOPIL HAZOREA COMPANY LTD Stock Plastopil Hazorea Company Ltd
+21.64% 20.27M
AMCOR PLC Stock Amcor plc
-6.12% 13.07B
BERRY GLOBAL GROUP, INC. Stock Berry Global Group, Inc.
-14.75% 6.66B
TAIWAN HON CHUAN ENTERPRISE CO., LTD. Stock Taiwan Hon Chuan Enterprise Co., Ltd.
+28.00% 1.41B
SCIENTEX Stock Scientex
+9.19% 1.35B
FP CORPORATION Stock FP Corporation
-14.51% 1.3B
SHANGHAI ZIJIANG ENTERPRISE GROUP CO., LTD. Stock Shanghai Zijiang Enterprise Group Co., Ltd.
+27.66% 1.26B
SHENZHEN LEAGUER CO., LTD. Stock Shenzhen Leaguer Co., Ltd.
-20.63% 1.06B
HUANGSHAN NOVEL CO.,LTD Stock Huangshan Novel Co.,Ltd
+19.88% 847M
MYERS INDUSTRIES, INC. Stock Myers Industries, Inc.
+14.07% 822M
Plastic Containers & Packaging
  1. Stock Market
  2. Equities
  3. PPIL Stock
  4. Financials Plastopil Hazorea Company Ltd