Stock 225 POKFULAM DEVELOPMENT COMPANY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Pokfulam Development Company Limited

Equities

225

HK0225001145

Real Estate Development & Operations

Delayed Hong Kong S.E.
Other stock markets
 04:08:06 2024-04-30 am EDT 		5-day change 1st Jan Change
5.28 HKD -0.38% Intraday chart for Pokfulam Development Company Limited -0.56% -14.56%
2023 Pokfulam Development Company Limited Proposes Final Dividend for the Year Ended 30 September 2023, Payable on 11 March 2024 CI
2023 Pokfulam Development Company Limited Reports Earnings Results for the Full Year Ended September 30, 2023 CI

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 1,928 1,609 1,267 1,232 1,058 762.4
Enterprise Value (EV) 1 1,686 1,451 1,178 1,203 1,323 1,046
P/E ratio 4.01 x 11.8 x -21.3 x 8.98 x 71.5 x -4.19 x
Yield 2.17% 2.6% 3.3% 3.4% 3.96% 5.49%
Capitalization / Revenue 14.9 x 11.8 x 7.76 x 8.19 x 6.02 x 4.05 x
EV / Revenue 13 x 10.7 x 7.21 x 8 x 7.54 x 5.56 x
EV / EBITDA 28.3 x 21.9 x 12.8 x 20.6 x 15.6 x 11.1 x
EV / FCF 50 x 27.2 x 44.6 x 18.1 x 35.9 x 21.4 x
FCF Yield 2% 3.68% 2.24% 5.53% 2.78% 4.66%
Price to Book 0.35 x 0.29 x 0.23 x 0.22 x 0.19 x 0.15 x
Nbr of stocks (in thousands) 110,179 110,179 110,179 110,179 110,179 110,179
Reference price 2 17.50 14.60 11.50 11.18 9.600 6.920
Announcement Date 11/23/18 11/25/19 12/7/20 12/10/21 12/15/22 12/20/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 129.7 135.8 163.3 150.5 175.6 188.3
EBITDA 1 59.65 66.19 91.84 58.28 85.09 94.58
EBIT 1 58.79 65.23 90.89 56.69 83.94 93.22
Operating Margin 45.32% 48.02% 55.66% 37.68% 47.81% 49.5%
Earnings before Tax (EBT) 1 489 144.8 -49.84 147.6 21.39 -173.3
Net income 1 480.8 136.8 -59.54 137.1 14.8 -181.8
Net margin 370.67% 100.74% -36.46% 91.14% 8.43% -96.53%
EPS 2 4.364 1.242 -0.5403 1.245 0.1343 -1.650
Free Cash Flow 1 33.72 53.4 26.39 66.51 36.81 48.79
FCF margin 26% 39.31% 16.16% 44.21% 20.97% 25.91%
FCF Conversion (EBITDA) 56.54% 80.68% 28.73% 114.12% 43.26% 51.59%
FCF Conversion (Net income) 7.01% 39.02% - 48.51% 248.81% -
Dividend per Share 2 0.3800 0.3800 0.3800 0.3800 0.3800 0.3800
Announcement Date 11/23/18 11/25/19 12/7/20 12/10/21 12/15/22 12/20/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - 265 284
Net Cash position 1 243 157 89 28.6 - -
Leverage (Debt/EBITDA) - - - - 3.12 x 3 x
Free Cash Flow 1 33.7 53.4 26.4 66.5 36.8 48.8
ROE (net income / shareholders' equity) 9.18% 2.48% -1.09% 2.5% 0.24% -3.39%
ROA (Net income/ Total Assets) 0.68% 0.72% 1% 0.63% 0.9% 1%
Assets 1 70,247 18,957 -5,924 21,873 1,637 -18,188
Book Value Per Share 2 49.40 50.20 49.20 50.10 49.80 47.70
Cash Flow per Share 2 2.250 1.690 1.120 0.6200 0.2500 0.5500
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 11/23/18 11/25/19 12/7/20 12/10/21 12/15/22 12/20/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
POKFULAM DEVELOPMENT COMPANY LIMITED Stock Pokfulam Development Company Limited
-14.56% 74.36M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+40.89% 28.24B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-12.31% 26.95B
DLF LIMITED Stock DLF Limited
+22.10% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+5.71% 25.93B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+50.21% 22.95B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+9.16% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 18.55B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+29.61% 16.22B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-13.52% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 225 Stock
  4. Financials Pokfulam Development Company Limited