Market Closed -
Oslo Bors
10:45:00 2024-06-05 am EDT
|
5-day change
|
1st Jan Change
|
2.835
NOK
|
-14.09%
|
|
+11.83%
|
-86.78%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
251.6
|
318.2
|
761.9
|
1,936
|
961.1
|
1,420
|
Enterprise Value (EV)
1 |
124.8
|
246.7
|
685.7
|
1,783
|
880.9
|
1,309
|
P/E ratio
|
-2.45
x
|
-4.09
x
|
-14.4
x
|
-33
x
|
-14.1
x
|
-15.3
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
242
x
|
106
x
|
252
x
|
193
x
|
71.9
x
|
63.1
x
|
EV / Revenue
|
120
x
|
82.6
x
|
227
x
|
178
x
|
65.9
x
|
58.1
x
|
EV / EBITDA
|
-1.64
x
|
-4.1
x
|
-13.5
x
|
-33.2
x
|
-12.9
x
|
-15
x
|
EV / FCF
|
-1.96
x
|
-7.9
x
|
-31.3
x
|
-69.1
x
|
-16.5
x
|
-20.7
x
|
FCF Yield
|
-51.1%
|
-12.7%
|
-3.2%
|
-1.45%
|
-6.07%
|
-4.84%
|
Price to Book
|
1.25
x
|
2.48
x
|
5.91
x
|
9.07
x
|
6.38
x
|
7.12
x
|
Nbr of stocks (in thousands)
|
40,583
|
40,583
|
45,244
|
51,925
|
51,953
|
66,212
|
Reference price
2 |
6.200
|
7.840
|
16.84
|
37.28
|
18.50
|
21.45
|
Announcement Date
|
4/11/19
|
4/23/20
|
4/26/21
|
4/27/22
|
4/28/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
1.038
|
2.988
|
3.019
|
10.03
|
13.36
|
22.51
|
EBITDA
1 |
-76.17
|
-60.2
|
-50.72
|
-53.71
|
-68.33
|
-87.2
|
EBIT
1 |
-77.13
|
-60.89
|
-51.37
|
-54.33
|
-69.05
|
-88.49
|
Operating Margin
|
-7,430.92%
|
-2,037.82%
|
-1,701.49%
|
-541.6%
|
-516.73%
|
-393.1%
|
Earnings before Tax (EBT)
1 |
-76.92
|
-77.74
|
-50.95
|
-53.39
|
-67.64
|
-85.27
|
Net income
1 |
-77.16
|
-77.86
|
-51.16
|
-53.48
|
-67.89
|
-85.49
|
Net margin
|
-7,434.01%
|
-2,605.89%
|
-1,694.44%
|
-533.1%
|
-508.05%
|
-379.77%
|
EPS
2 |
-2.532
|
-1.919
|
-1.167
|
-1.130
|
-1.310
|
-1.400
|
Free Cash Flow
1 |
-63.77
|
-31.21
|
-21.93
|
-25.8
|
-53.47
|
-63.3
|
FCF margin
|
-6,143.18%
|
-1,044.65%
|
-726.27%
|
-257.19%
|
-400.13%
|
-281.2%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/11/19
|
4/23/20
|
4/26/21
|
4/27/22
|
4/28/23
|
4/24/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
127
|
71.5
|
76.2
|
153
|
80.2
|
112
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-63.8
|
-31.2
|
-21.9
|
-25.8
|
-53.5
|
-63.3
|
ROE (net income / shareholders' equity)
|
-43.9%
|
-47.2%
|
-39.8%
|
-31.3%
|
-37.3%
|
-48.8%
|
ROA (Net income/ Total Assets)
|
-24.7%
|
-20.9%
|
-22.4%
|
-17.9%
|
-20.7%
|
-27.5%
|
Assets
1 |
312.7
|
372.9
|
228.5
|
299.6
|
327.9
|
310.4
|
Book Value Per Share
2 |
4.960
|
3.160
|
2.850
|
4.110
|
2.900
|
3.010
|
Cash Flow per Share
2 |
3.140
|
1.810
|
1.710
|
3.040
|
1.620
|
1.730
|
Capex
1 |
0.75
|
0.32
|
0.23
|
2.14
|
9.2
|
0.39
|
Capex / Sales
|
72.16%
|
10.68%
|
7.49%
|
21.35%
|
68.87%
|
1.72%
|
Announcement Date
|
4/11/19
|
4/23/20
|
4/26/21
|
4/27/22
|
4/28/23
|
4/24/24
|
|
1st Jan change
|
Capi.
|
---|
| -86.78% | 34.69M | | -18.82% | 9.61B | | +31.03% | 1.92B | | +62.22% | 1.15B | | +79.74% | 1.17B | | -39.48% | 1.14B | | -31.61% | 1.12B | | +40.17% | 1.07B | | -33.44% | 904M | | -15.55% | 636M |
Photographic Equipment
|