Financials Power Wind Health Industry Incorporated

Equities

8462

TW0008462003

Leisure & Recreation

End-of-day quote Taiwan S.E. 06:00:00 2024-05-09 pm EDT 5-day change 1st Jan Change
117.5 TWD +1.73% Intraday chart for Power Wind Health Industry Incorporated +2.62% -4.47%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization 1 14,002 11,650 10,485 9,452 9,763 9,325
Enterprise Value (EV) 1 14,061 11,782 10,485 9,452 9,763 9,325
P/E ratio 29.4 x 28.7 x -70.9 x 127 x 82 x -
Yield 2.64% 3.71% - - - -
Capitalization / Revenue 3.97 x 3.17 x 4.02 x 2.62 x 2.27 x 1.8 x
EV / Revenue 3.97 x 3.17 x 4.02 x 2.62 x 2.27 x 1.8 x
EV / EBITDA 9,824,791 x 8,262,134 x 14,471,151 x 8,192,060 x - -
EV / FCF 36,235,495 x 15,902,537 x - - - -
FCF Yield 0% 0% - - - -
Price to Book 6.83 x 5.49 x 6.34 x 5.21 x - 4.57 x
Nbr of stocks (in thousands) 76,996 77,421 77,381 79,428 79,375 79,358
Reference price 2 181.9 150.5 135.5 119.0 123.0 117.5
Announcement Date 3/15/20 3/14/21 3/11/22 2/22/23 3/13/24 -
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales 1 3,527 3,680 2,606 3,606 4,296 5,169
EBITDA 1,425 1,410 724.5 1,154 - -
EBIT 1 646.5 551.4 -193 143.9 218.6 556
Operating Margin 18.33% 14.98% -7.41% 3.99% 5.09% 10.76%
Earnings before Tax (EBT) 1 595.8 508.6 -191.5 91.61 145.2 496
Net income 1 470.1 401 -142.3 71.01 112.1 395
Net margin 13.33% 10.9% -5.46% 1.97% 2.61% 7.64%
EPS 6.195 5.238 -1.910 0.9400 1.500 -
Free Cash Flow 386.4 732.6 - - - -
FCF margin 10.96% 19.91% - - - -
FCF Conversion (EBITDA) 27.11% 51.95% - - - -
FCF Conversion (Net income) 82.19% 182.67% - - - -
Dividend per Share 4.798 5.581 - - - -
Announcement Date 3/15/20 3/14/21 3/11/22 2/22/23 3/13/24 -
1TWD in Million
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 876.5 903.8 836.1 919.5 947 950.3 - 1,145 1,143 1,275 1,325 1,364
EBITDA - - - - - - - - - - - -
EBIT 1 77.96 96.28 17.48 21.69 8.448 3.551 - 92.22 81.52 126 139 170
Operating Margin 8.89% 10.65% 2.09% 2.36% 0.89% 0.37% - 8.05% 7.13% 9.88% 10.49% 12.46%
Earnings before Tax (EBT) 1 68.84 80.12 5.846 4.078 1.566 -23.23 - 69.51 61.47 111 124 155
Net income 1 113.2 62.84 4.295 2.164 1.706 -22.99 51.45 54.5 48.11 88 98 124
Net margin 12.91% 6.95% 0.51% 0.24% 0.18% -2.42% - 4.76% 4.21% 6.9% 7.4% 9.09%
EPS 2 1.520 0.8200 0.0600 0.0200 0.0400 -0.3100 0.6800 0.7300 0.6100 1.180 1.310 1.670
Dividend per Share - - - - - - - - - - - -
Announcement Date 3/11/22 5/5/22 8/11/22 11/11/22 2/22/23 5/10/23 11/7/23 3/13/24 5/9/24 - - -
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt 58.8 132 - - - -
Net Cash position - - - - - -
Leverage (Debt/EBITDA) 0.0413 x 0.0935 x - - - -
Free Cash Flow 386 733 - - - -
ROE (net income / shareholders' equity) 25.8% 19.2% -7.53% 4.23% - -
ROA (Net income/ Total Assets) 9.24% 5.61% -1.84% 0.81% - -
Assets 1 5,087 7,147 7,714 8,758 - -
Book Value Per Share 2 26.60 27.40 21.40 22.80 - 25.70
Cash Flow per Share 17.00 18.40 - - - -
Capex 913 677 721 461 - -
Capex / Sales 25.89% 18.4% 27.66% 12.78% - -
Announcement Date 3/15/20 3/14/21 3/11/22 2/22/23 3/13/24 -
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
117.5 TWD
Average target price
148 TWD
Spread / Average Target
+25.96%
Consensus
  1. Stock Market
  2. Equities
  3. 8462 Stock
  4. Financials Power Wind Health Industry Incorporated
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW