Stock 1238 POWERLONG REAL ESTATE HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Powerlong Real Estate Holdings Limited

Equities

1238

KYG720051047

Real Estate Development & Operations

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.61 HKD +10.91% Intraday chart for Powerlong Real Estate Holdings Limited +25.77% -16.44%
Apr. 08 Powerlong Real Estate Logs Contracted Sales Worth 1.55 Billion Yuan in March MT
Apr. 08 Powerlong Real Estate Holdings Limited Reports Unaudited Group Sales Results for the Month and Three Months Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Capitalization 1 19,257 18,653 13,764 5,741 2,747 2,338 -
Enterprise Value (EV) 1 54,644 60,770 69,854 57,025 2,747 2,338 2,338
P/E ratio 4.66 x 3.06 x 2.3 x 14 x -1.04 x - -
Yield 6.92% 8.37% 7.21% - - - -
Capitalization / Revenue 0.74 x 0.53 x 0.34 x 0.18 x 0.12 x 0.1 x 0.1 x
EV / Revenue 0.74 x 0.53 x 0.34 x 0.18 x 0.12 x 0.1 x 0.1 x
EV / EBITDA 2.63 x 1.78 x 1.45 x 0.76 x 3.99 x 0.42 x 0.39 x
EV / FCF 9,186,936 x -1,504,592 x 9,281,245 x 2,054,283 x - - -
FCF Yield 0% -0% 0% 0% - - -
Price to Book 0.57 x 0.51 x 0.33 x 0.14 x - - -
Nbr of stocks (in thousands) 4,143,903 4,142,403 4,140,403 4,140,403 4,140,403 4,140,403 -
Reference price 2 4.647 4.503 3.324 1.387 0.6635 0.5647 0.5647
Announcement Date 3/9/20 3/3/21 3/29/22 3/30/23 3/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net sales 1 26,042 35,495 39,902 31,378 22,904 23,997 23,492
EBITDA 1 7,332 10,453 9,510 7,507 688.9 5,532 5,983
EBIT 1 7,059 10,174 9,215 7,194 340.7 5,267 5,715
Operating Margin 27.11% 28.66% 23.09% 22.93% 1.49% 21.95% 24.33%
Earnings before Tax (EBT) 1 9,856 13,283 12,148 4,171 -1,960 4,829 5,293
Net income 4,041 6,093 5,992 407.7 -2,653 - -
Net margin 15.52% 17.17% 15.02% 1.3% -11.58% - -
EPS 0.9980 1.471 1.447 0.0990 -0.6410 - -
Free Cash Flow 2,096 -12,397 1,483 2,795 - - -
FCF margin 8.05% -34.93% 3.72% 8.91% - - -
FCF Conversion (EBITDA) 28.59% - 15.59% 37.23% - - -
FCF Conversion (Net income) 51.87% - 24.75% 685.4% - - -
Dividend per Share 2 0.3218 0.3771 0.2398 - - - -
Announcement Date 3/9/20 3/3/21 3/29/22 3/30/23 3/27/24 - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2020 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales 1 17,170 18,325 20,730 19,172 16,897 14,481
EBITDA - - - - - -
EBIT 1 - - 5,691 3,524 3,905 3,289
Operating Margin - - 27.45% 18.38% 23.11% 22.72%
Earnings before Tax (EBT) - - - - - -
Net income - - - - - -
Net margin - - - - - -
EPS 0.5360 0.9350 - - - -
Dividend per Share - - 0.1499 - - -
Announcement Date 8/18/20 3/3/21 8/18/21 3/29/22 8/30/22 3/30/23
1CNY in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025
Net Debt 35,387 42,118 56,090 51,284 - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) 4.827 x 4.029 x 5.898 x 6.831 x - - -
Free Cash Flow 2,096 -12,397 1,483 2,795 - - -
ROE (net income / shareholders' equity) 9.07% 17.6% 15.4% 5.92% - 4.14% 3.84%
ROA (Net income/ Total Assets) 2.74% 3.41% 2.72% 1.02% - - -
Assets 147,276 178,814 220,095 39,827 - - -
Book Value Per Share 8.110 8.870 9.950 10.10 - - -
Cash Flow per Share - -2.900 0.4700 - - - -
Capex 2,664 384 460 371 - - -
Capex / Sales 10.23% 1.08% 1.15% 1.18% - - -
Announcement Date 3/9/20 3/3/21 3/29/22 3/30/23 3/27/24 - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
0.5647 CNY
Average target price
0.779 CNY
Spread / Average Target
+37.96%
Consensus

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Real Estate Development & Operations

1st Jan change Capi.
POWERLONG REAL ESTATE HOLDINGS LIMITED Stock Powerlong Real Estate Holdings Limited
-16.44% 323M
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 1238 Stock
  4. Financials Powerlong Real Estate Holdings Limited