Stock PRAENG PRAJAY ENGINEERS SYNDICATE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prajay Engineers Syndicate Limited NSE India S.E.

Equities

PRAENG

INE505C01016

Real Estate Development & Operations

Market Closed - NSE India S.E.
Other stock markets
 07:42:31 2024-04-30 am EDT 		5-day change 1st Jan Change
28.25 INR -1.91% Intraday chart for Prajay Engineers Syndicate Limited +7.62% +35.82%
Feb. 12 Prajay Engineers Syndicate Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Prajay Engineers Syndicate Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 759.5 598 324.5 539.2 1,143 708.4
Enterprise Value (EV) 1 3,306 2,613 2,238 2,434 2,983 2,356
P/E ratio -3.43 x -4.17 x -6.18 x -10.8 x -46.4 x -7.76 x
Yield - - - - - -
Capitalization / Revenue 1.84 x 1.22 x 0.65 x 1.41 x 1.23 x 2.38 x
EV / Revenue 8.02 x 5.35 x 4.47 x 6.34 x 3.2 x 7.9 x
EV / EBITDA 122 x 55.1 x 112 x 36.2 x 35.4 x -14.1 x
EV / FCF 21.2 x 4.64 x 44.4 x 35.1 x 45.9 x -1.53 x
FCF Yield 4.72% 21.5% 2.25% 2.85% 2.18% -65.6%
Price to Book 0.13 x 0.1 x 0.06 x 0.09 x 0.2 x 0.13 x
Nbr of stocks (in thousands) 69,936 69,936 69,936 69,936 69,936 69,936
Reference price 2 10.86 8.550 4.640 7.710 16.35 10.13
Announcement Date 9/4/18 9/3/19 7/31/20 9/6/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 412.1 488.8 500.5 383.7 931 298.3
EBITDA 1 27.11 47.46 20.07 67.27 84.26 -167.3
EBIT 1 -23.62 5.036 -21.19 27.45 43.17 -207.6
Operating Margin -5.73% 1.03% -4.23% 7.15% 4.64% -69.6%
Earnings before Tax (EBT) 1 -214.5 -154.6 -44.43 -41.61 -18.85 -91.25
Net income 1 -221.4 -143.3 -52.49 -49.76 -24.65 -91.31
Net margin -53.72% -29.31% -10.49% -12.97% -2.65% -30.61%
EPS 2 -3.165 -2.049 -0.7505 -0.7114 -0.3525 -1.306
Free Cash Flow 1 156.1 563 50.45 69.39 65.01 -1,545
FCF margin 37.88% 115.18% 10.08% 18.09% 6.98% -517.88%
FCF Conversion (EBITDA) 575.9% 1,186.28% 251.32% 103.16% 77.15% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/4/18 9/3/19 7/31/20 9/6/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 2,546 2,015 1,914 1,895 1,839 1,648
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 93.93 x 42.46 x 95.34 x 28.17 x 21.83 x -9.851 x
Free Cash Flow 1 156 563 50.4 69.4 65 -1,545
ROE (net income / shareholders' equity) -3.64% -2.47% -0.93% -0.88% -0.44% -1.68%
ROA (Net income/ Total Assets) -0.11% 0.02% -0.11% 0.14% 0.23% -1.24%
Assets 1 194,023 -589,584 49,798 -35,489 -10,832 7,373
Book Value Per Share 2 85.50 82.80 82.20 81.40 81.10 79.60
Cash Flow per Share 2 0.7600 0.7300 0.5100 0.4600 0.4500 1.140
Capex 1 207 306 64.9 59.6 55 6.55
Capex / Sales 50.18% 62.68% 12.97% 15.54% 5.91% 2.2%
Announcement Date 9/4/18 9/3/19 7/31/20 9/6/21 9/7/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+39.81% 28.71B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.85% 26.95B
DLF LIMITED Stock DLF Limited
+22.78% 26.45B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
+1.61% 25.94B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+49.00% 23.39B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+5.96% 20.4B
EMAAR PROPERTIES Stock Emaar Properties
-2.65% 19.76B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.83% 16.53B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.16% 15.1B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. 531746 Stock
  4. PRAENG Stock
  5. Financials Prajay Engineers Syndicate Limited