Financials Priti International Limited

Equities

PRITI

INE974Z01015

Internet Services

Market Closed - NSE India S.E. 07:43:53 2024-05-06 am EDT 5-day change 1st Jan Change
169.8 INR -2.36% Intraday chart for Priti International Limited +0.68% -29.69%

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 290.6 251.7 246.9 655.8 1,653
Enterprise Value (EV) 1 277.7 244.6 256.1 569.9 1,530
P/E ratio 14.2 x 11.6 x 8.01 x 15 x 22.1 x
Yield - - 0.53% - -
Capitalization / Revenue 1.18 x 1.08 x 0.67 x 1.15 x 1.99 x
EV / Revenue 1.13 x 1.05 x 0.69 x 1 x 1.85 x
EV / EBITDA 11.9 x 20.3 x 8.26 x 12.9 x 17.5 x
EV / FCF -10.2 x 15.3 x -8.84 x 45.5 x -65.8 x
FCF Yield -9.79% 6.55% -11.3% 2.2% -1.52%
Price to Book 2.3 x 1.71 x 1.39 x 2.98 x 3.63 x
Nbr of stocks (in thousands) 10,377 10,377 10,377 10,377 11,619
Reference price 2 28.00 24.25 23.79 63.20 142.2
Announcement Date 9/2/19 10/13/20 9/3/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 97.06 246.5 232.2 370.7 572.5 828.5
EBITDA 1 9.587 23.29 12.05 30.99 44.14 87.67
EBIT 1 8.852 21.33 9.941 29.08 41.49 83.3
Operating Margin 9.12% 8.65% 4.28% 7.85% 7.25% 10.05%
Earnings before Tax (EBT) 1 10.42 26.63 30.01 42.74 60.51 95.39
Net income 1 7.602 19.2 21.65 30.83 43.75 71.16
Net margin 7.83% 7.79% 9.32% 8.32% 7.64% 8.59%
EPS 2 2.044 1.975 2.086 2.971 4.216 6.430
Free Cash Flow 1 13.02 -27.2 16.02 -28.97 12.54 -23.24
FCF margin 13.42% -11.04% 6.9% -7.81% 2.19% -2.81%
FCF Conversion (EBITDA) 135.83% - 132.95% - 28.4% -
FCF Conversion (Net income) 171.3% - 74.01% - 28.66% -
Dividend per Share - - - 0.1250 - -
Announcement Date 5/30/18 9/2/19 10/13/20 9/3/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 9.28 - -
Net Cash position 1 0.67 12.8 7.06 - 86 123
Leverage (Debt/EBITDA) - - - 0.2994 x - -
Free Cash Flow 1 13 -27.2 16 -29 12.5 -23.2
ROE (net income / shareholders' equity) 19.2% 22.6% 15.9% 19% 22% 21.1%
ROA (Net income/ Total Assets) 5.61% 11% 3.75% 9.24% 10.2% 12.5%
Assets 1 135.5 174.7 577.7 333.7 427.7 568.5
Book Value Per Share 2 5.740 12.20 14.20 17.10 21.20 39.20
Cash Flow per Share 2 0.0900 1.240 0.6800 0.5100 1.650 1.020
Capex 1 1 12.6 2.54 8.85 28.5 16.4
Capex / Sales 1.03% 5.12% 1.09% 2.39% 4.98% 1.98%
Announcement Date 5/30/18 9/2/19 10/13/20 9/3/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PRITI Stock
  4. Financials Priti International Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW