Market Closed -
Nasdaq
04:00:00 2024-05-10 pm EDT
|
5-day change
|
1st Jan Change
|
7.94
USD
|
-3.76%
|
|
+14.08%
|
-6.37%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,360
|
1,352
|
1,270
|
-
|
-
|
Enterprise Value (EV)
1 |
2,250
|
1,352
|
2,032
|
1,717
|
1,318
|
P/E ratio
|
12.2
x
|
-
|
9.4
x
|
6.56
x
|
-
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.56
x
|
0.51
x
|
0.49
x
|
0.43
x
|
0.42
x
|
EV / Revenue
|
0.93
x
|
0.51
x
|
0.78
x
|
0.58
x
|
0.44
x
|
EV / EBITDA
|
2.77
x
|
1.96
x
|
2.79
x
|
1.98
x
|
1.54
x
|
EV / FCF
|
38.1
x
|
-
|
6.56
x
|
3.66
x
|
-
|
FCF Yield
|
2.62%
|
-
|
15.2%
|
27.3%
|
-
|
Price to Book
|
-5.58
x
|
-
|
0.72
x
|
0.67
x
|
0.61
x
|
Nbr of stocks (in thousands)
|
53,959
|
159,389
|
159,936
|
-
|
-
|
Reference price
2 |
25.20
|
8.480
|
7.940
|
7.940
|
7.940
|
Announcement Date
|
3/21/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
768.4
|
2,426
|
2,630
|
2,609
|
2,969
|
3,004
|
EBITDA
1 |
-
|
811.2
|
688.4
|
729.1
|
866
|
858
|
EBIT
1 |
-
|
543.9
|
250
|
273.3
|
409.8
|
490.8
|
Operating Margin
|
-
|
22.42%
|
9.51%
|
10.47%
|
13.8%
|
16.34%
|
Earnings before Tax (EBT)
1 |
-
|
351.8
|
-58
|
155
|
285.4
|
-
|
Net income
1 |
-42.42
|
342.7
|
-97.7
|
126.1
|
203
|
-
|
Net margin
|
-5.52%
|
14.13%
|
-3.71%
|
4.83%
|
6.84%
|
-
|
EPS
2 |
-
|
2.060
|
-
|
0.8444
|
1.211
|
-
|
Free Cash Flow
1 |
-
|
59
|
-
|
309.7
|
468.7
|
-
|
FCF margin
|
-
|
2.43%
|
-
|
11.87%
|
15.79%
|
-
|
FCF Conversion (EBITDA)
|
-
|
7.27%
|
-
|
42.47%
|
54.12%
|
-
|
FCF Conversion (Net income)
|
-
|
17.22%
|
-
|
245.6%
|
230.85%
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/31/22
|
3/21/23
|
3/13/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
345
|
589.8
|
696.7
|
794.1
|
851.7
|
709.2
|
574.2
|
489.1
|
581.5
|
659.1
|
699.8
|
686.5
|
690
|
712
|
EBITDA
1 |
91.48
|
210.6
|
256.1
|
263.4
|
247.1
|
182.5
|
149.3
|
109.5
|
159.7
|
180.2
|
197.6
|
192.8
|
202
|
230
|
EBIT
1 |
47.26
|
146.5
|
187.3
|
174.2
|
136.8
|
74
|
37.8
|
1.8
|
46.9
|
59.67
|
77.13
|
71.93
|
-
|
-
|
Operating Margin
|
13.7%
|
24.84%
|
26.89%
|
21.94%
|
16.06%
|
10.43%
|
6.58%
|
0.37%
|
8.07%
|
9.05%
|
11.02%
|
10.48%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
74.2
|
151.5
|
112.7
|
66.5
|
5
|
-24.6
|
-104.9
|
3.3
|
42.03
|
52.1
|
51.77
|
54
|
81
|
Net income
1 |
23.71
|
70.09
|
143.4
|
116
|
59.8
|
-4.6
|
-24.5
|
-97.9
|
3
|
34.36
|
40.97
|
38.55
|
41
|
62
|
Net margin
|
6.87%
|
11.88%
|
20.58%
|
14.61%
|
7.02%
|
-0.65%
|
-4.27%
|
-20.02%
|
0.52%
|
5.21%
|
5.85%
|
5.61%
|
5.94%
|
8.71%
|
EPS
2 |
-
|
0.4923
|
1.007
|
0.8000
|
0.4000
|
-0.0200
|
-0.1540
|
-
|
-
|
0.2358
|
0.2646
|
0.2388
|
0.2600
|
0.3900
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/16/22
|
8/12/22
|
11/10/22
|
3/21/23
|
5/10/23
|
8/10/23
|
11/9/23
|
3/13/24
|
5/9/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
890
|
-
|
762
|
447
|
48.1
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.098
x
|
-
|
1.045
x
|
0.5161
x
|
0.056
x
|
Free Cash Flow
1 |
-
|
59
|
-
|
310
|
469
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
10.3%
|
15%
|
17%
|
ROA (Net income/ Total Assets)
|
-
|
19%
|
-
|
4.08%
|
6.99%
|
-
|
Assets
1 |
-
|
1,799
|
-
|
3,092
|
2,907
|
-
|
Book Value Per Share
2 |
-
|
-4.510
|
-
|
11.10
|
11.80
|
13.10
|
Cash Flow per Share
2 |
-
|
2.500
|
-
|
4.490
|
4.610
|
-
|
Capex
1 |
-
|
356
|
-
|
276
|
259
|
-
|
Capex / Sales
|
-
|
14.69%
|
-
|
10.56%
|
8.74%
|
-
|
Announcement Date
|
3/31/22
|
3/21/23
|
3/13/24
|
-
|
-
|
-
|
Last Close Price
7.94
USD Average target price
10.58
USD Spread / Average Target +33.29% Consensus |