Financials ProVen VCT plc

Equities

PVN

GB00B8GH9P84

Investment Management & Fund Operators

Market Closed - London S.E. 11:35:25 2024-05-03 am EDT 5-day change 1st Jan Change
59.5 GBX 0.00% Intraday chart for ProVen VCT plc 0.00% 0.00%

Valuation

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Capitalization 1 90.67 82.98 105.2 112.9 141.4 151.8
Enterprise Value (EV) 1 62 63.09 68.88 75.92 117.9 105.3
P/E ratio 30.1 x 7.83 x -8.47 x 7.6 x 12.9 x -10.4 x
Yield 2.81% 3.16% 5.71% 5.26% 5.1% 6.1%
Capitalization / Revenue 13.5 x 4.46 x -11.4 x 6.41 x 9.2 x -15.4 x
EV / Revenue 9.23 x 3.39 x -7.49 x 4.31 x 7.67 x -10.7 x
EV / EBITDA - - - - - -
EV / FCF 29.1 x 6.2 x -5.04 x 7.18 x 16.2 x -11.3 x
FCF Yield 3.44% 16.1% -19.8% 13.9% 6.17% -8.88%
Price to Book 0.89 x 0.96 x 1 x 0.89 x 0.96 x 0.94 x
Nbr of stocks (in thousands) 101,875 105,042 150,278 169,820 192,378 246,900
Reference price 2 0.8900 0.7900 0.7000 0.6650 0.7350 0.6150
Announcement Date 6/6/18 5/31/19 7/6/20 6/10/21 6/10/22 7/31/23
1GBP in Million2GBP
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net sales 1 6.715 18.61 -9.203 17.61 15.36 -9.883
EBITDA - - - - - -
EBIT 1 2.94 10.35 -12.06 14.43 10.64 -13.83
Operating Margin 43.78% 55.58% 131.06% 81.94% 69.27% 139.95%
Earnings before Tax (EBT) 1 2.94 10.35 -12.03 14.39 10.64 -13.83
Net income 1 2.94 10.35 -12.03 14.39 10.64 -13.83
Net margin 43.78% 55.58% 130.73% 81.74% 69.27% 139.95%
EPS 2 0.0296 0.1009 -0.0826 0.0875 0.0571 -0.0593
Free Cash Flow 1 2.13 10.18 -13.66 10.57 7.271 -9.35
FCF margin 31.73% 54.69% 148.38% 60.03% 47.33% 94.61%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 72.47% 98.4% - 73.44% 68.33% -
Dividend per Share 2 0.0250 0.0250 0.0400 0.0350 0.0375 0.0375
Announcement Date 6/6/18 5/31/19 7/6/20 6/10/21 6/10/22 7/31/23
1GBP in Million2GBP
Estimates

Balance Sheet Analysis

Fiscal Period: February 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 28.7 19.9 36.3 37 23.5 46.6
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 2.13 10.2 -13.7 10.6 7.27 -9.35
ROE (net income / shareholders' equity) 2.85% 11% -12.6% 12.4% 7.75% -8.94%
ROA (Net income/ Total Assets) 1.76% 6.61% -7.58% 7.72% 4.81% -5.55%
Assets 1 167.3 156.5 158.6 186.5 221.1 249.1
Book Value Per Share 2 1.000 0.8200 0.7000 0.7500 0.7700 0.6500
Cash Flow per Share 2 0.2800 0.1900 0.2400 0.2200 0.1200 0.1900
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 6/6/18 5/31/19 7/6/20 6/10/21 6/10/22 7/31/23
1GBP in Million2GBP
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PVN Stock
  4. Financials ProVen VCT plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW