Stock AMAG PT ASURANSI MULTI ARTHA GUNA TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Asuransi Multi Artha Guna Tbk

Equities

AMAG

ID1000102908

Property & Casualty Insurance

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-25 pm EDT 		5-day change 1st Jan Change
306 IDR -4.97% Intraday chart for PT Asuransi Multi Artha Guna Tbk -1.29% +5.52%
Mar. 26 PT Asuransi Multi Artha Guna Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Asuransi Multi Artha Guna Tbk Reports Earnings Results for the Half Year Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,630,506 1,480,460 1,130,351 1,680,522 1,794,992 1,445,966
Enterprise Value (EV) 1 1,164,211 1,145,381 -273,510 1,101,727 890,805 666,609
P/E ratio 57.7 x 20.3 x 10.5 x 11.2 x 10.6 x 9.76 x
Yield - - 22.1% 14.9% 5.56% -
Capitalization / Revenue 2.25 x 1.89 x 1.45 x 2.14 x 2.17 x 1.54 x
EV / Revenue 1.61 x 1.46 x -0.35 x 1.4 x 1.08 x 0.71 x
EV / EBITDA 18.7 x 12.1 x -1.86 x 6.43 x 5.81 x 3.56 x
EV / FCF -15.5 x 14.8 x -0.22 x -2.32 x 2.23 x 4.92 x
FCF Yield -6.45% 6.76% -445% -43.1% 44.8% 20.3%
Price to Book 0.89 x 0.76 x 0.56 x 0.9 x 1.06 x 0.84 x
Nbr of stocks (in thousands) 5,001,553 5,001,553 5,001,553 5,001,553 4,986,089 4,986,089
Reference price 2 326.0 296.0 226.0 336.0 360.0 290.0
Announcement Date 3/29/19 3/30/20 3/31/21 3/29/22 3/28/23 3/26/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 723,064 784,416 780,051 785,942 828,411 940,987
EBITDA 1 62,168 94,797 147,337 171,256 153,227 187,171
EBIT 1 49,080 83,776 136,138 159,787 142,705 174,446
Operating Margin 6.79% 10.68% 17.45% 20.33% 17.23% 18.54%
Earnings before Tax (EBT) 1 54,333 78,934 123,855 161,169 192,812 157,783
Net income 1 28,247 73,060 107,253 149,438 169,774 148,074
Net margin 3.91% 9.31% 13.75% 19.01% 20.49% 15.74%
EPS 2 5.648 14.61 21.44 29.97 34.05 29.72
Free Cash Flow 1 -75,123 77,438 1,217,300 -474,707 398,714 135,456
FCF margin -10.39% 9.87% 156.05% -60.4% 48.13% 14.4%
FCF Conversion (EBITDA) - 81.69% 826.2% - 260.21% 72.37%
FCF Conversion (Net income) - 105.99% 1,134.98% - 234.85% 91.48%
Dividend per Share - - 50.00 50.00 20.00 -
Announcement Date 3/29/19 3/30/20 3/31/21 3/29/22 3/28/23 3/26/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 466,295 335,079 1,403,861 578,795 904,187 779,357
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -75,123 77,438 1,217,300 -474,707 398,714 135,456
ROE (net income / shareholders' equity) 1.54% 3.87% 5.42% 7.73% 9.54% 8.69%
ROA (Net income/ Total Assets) 0.75% 1.18% 1.82% 2.13% 1.91% 2.22%
Assets 1 3,760,740 6,214,725 5,901,792 7,025,456 8,907,367 6,677,815
Book Value Per Share 2 365.0 390.0 401.0 373.0 341.0 344.0
Cash Flow per Share 2 93.20 67.00 281.0 116.0 181.0 157.0
Capex 1 2,249 5,985 6,498 11,247 3,454 11,672
Capex / Sales 0.31% 0.76% 0.83% 1.43% 0.42% 1.24%
Announcement Date 3/29/19 3/30/20 3/31/21 3/29/22 3/28/23 3/26/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Property & Casualty Insurance

1st Jan change Capi.
PT ASURANSI MULTI ARTHA GUNA TBK Stock PT Asuransi Multi Artha Guna Tbk
+5.52% 93.55M
TOKIO MARINE HOLDINGS, INC. Stock Tokio Marine Holdings, Inc.
+38.91% 61.52B
AMERICAN INTERNATIONAL GROUP, INC. Stock American International Group, Inc.
+10.01% 50.24B
THE TRAVELERS COMPANIES Stock The Travelers Companies
+12.05% 48.88B
THE ALLSTATE CORPORATION Stock The Allstate Corporation
+21.50% 44.86B
ARCH CAPITAL GROUP LTD. Stock Arch Capital Group Ltd.
+22.39% 33.96B
INTACT FINANCIAL CORPORATION Stock Intact Financial Corporation
+10.03% 29.23B
MS&AD INSURANCE GROUP HOLDINGS, INC. Stock MS&AD Insurance Group Holdings, Inc.
+50.11% 27.95B
FAIRFAX FINANCIAL HOLDINGS LIMITED Stock Fairfax Financial Holdings Limited
+21.57% 24.78B
SAMPO OYJ Stock Sampo Oyj
-3.96% 20.38B
Other Property & Casualty Insurance
  1. Stock Market
  2. Equities
  3. AMAG Stock
  4. Financials PT Asuransi Multi Artha Guna Tbk