Stock BWPT PT EAGLE HIGH PLANTATIONS TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Eagle High Plantations Tbk

Equities

BWPT

ID1000113202

Fishing & Farming

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-04-28 pm EDT 		5-day change 1st Jan Change
51 IDR 0.00% Intraday chart for PT Eagle High Plantations Tbk 0.00% -5.56%
Mar. 03 PT Eagle High Plantations Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 PT Eagle High Plantations Tbk Reports Earnings Results for the Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 5,170,148 4,949,471 4,539,642 2,332,872 2,042,453 1,680,608
Enterprise Value (EV) 1 13,388,282 14,288,332 12,261,730 9,757,091 9,281,208 7,022,678
P/E ratio -11.5 x -4.35 x -4.2 x -1.66 x 116 x 9.51 x
Yield - - - - - -
Capitalization / Revenue 1.68 x 1.97 x 2.06 x 0.79 x 0.45 x 0.4 x
EV / Revenue 4.34 x 5.69 x 5.58 x 3.32 x 2.03 x 1.67 x
EV / EBITDA 16.6 x 240 x 35 x 12.2 x 8.31 x 6.34 x
EV / FCF 202 x -26.6 x -9.05 x 6.08 x 21.4 x 12.8 x
FCF Yield 0.5% -3.76% -11% 16.4% 4.67% 7.81%
Price to Book 0.91 x 1.09 x 1.32 x 1.15 x 1.01 x 0.77 x
Nbr of stocks (in thousands) 31,525,291 31,525,291 31,525,291 31,525,291 31,422,353 31,122,368
Reference price 2 164.0 157.0 144.0 74.00 65.00 54.00
Announcement Date 3/28/19 5/6/20 3/31/21 3/30/22 4/6/23 3/3/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 3,083,389 2,512,784 2,198,666 2,938,338 4,574,124 4,204,612
EBITDA 1 807,996 59,577 350,133 797,706 1,116,898 1,107,837
EBIT 1 180,373 -587,145 -299,685 277,881 696,593 717,237
Operating Margin 5.85% -23.37% -13.63% 9.46% 15.23% 17.06%
Earnings before Tax (EBT) 1 -553,955 -1,444,060 -1,150,060 -1,926,895 -114,930 -124,153
Net income 1 -449,800 -1,137,397 -1,081,101 -1,403,467 17,478 177,025
Net margin -14.59% -45.26% -49.17% -47.76% 0.38% 4.21%
EPS 2 -14.27 -36.08 -34.29 -44.52 0.5584 5.678
Free Cash Flow 1 66,326 -536,847 -1,354,879 1,604,306 433,551 548,352
FCF margin 2.15% -21.36% -61.62% 54.6% 9.48% 13.04%
FCF Conversion (EBITDA) 8.21% - - 201.12% 38.82% 49.5%
FCF Conversion (Net income) - - - - 2,480.55% 309.76%
Dividend per Share - - - - - -
Announcement Date 3/28/19 5/6/20 3/31/21 3/30/22 4/6/23 3/3/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 8,218,134 9,338,861 7,722,088 7,424,219 7,238,755 5,342,070
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.17 x 156.8 x 22.05 x 9.307 x 6.481 x 4.822 x
Free Cash Flow 1 66,326 -536,847 -1,354,879 1,604,307 433,551 548,352
ROE (net income / shareholders' equity) -7.67% -22.4% -27.4% -51.1% 0.62% 7.54%
ROA (Net income/ Total Assets) 0.7% -2.3% -1.21% 1.28% 3.59% 4%
Assets 1 -64,542,976 49,529,568 89,060,137 -109,526,065 487,137 4,424,408
Book Value Per Share 2 181.0 144.0 109.0 64.30 64.60 70.10
Cash Flow per Share 2 0.6800 1.030 1.320 3.290 3.480 0.8800
Capex 1 230,190 110,309 17,642 60,717 221,024 301,487
Capex / Sales 7.47% 4.39% 0.8% 2.07% 4.83% 7.17%
Announcement Date 3/28/19 5/6/20 3/31/21 3/30/22 4/6/23 3/3/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Chiffre d''affaires - Rate of surprise

Company calendar

Sector Other Fishing & Farming

1st Jan change Capi.
PT EAGLE HIGH PLANTATIONS TBK Stock PT Eagle High Plantations Tbk
-5.56% 97.84M
QL RESOURCES Stock QL Resources
+12.96% 3.29B
ROS AGRO PLC Stock ROS Agro PLC
-95.58% 1.61B
SLC AGRÍCOLA S.A. Stock SLC Agrícola S.A.
+1.81% 1.61B
GODREJ AGROVET LIMITED Stock Godrej Agrovet Limited
-1.58% 1.25B
FRESH DEL MONTE PRODUCE INC. Stock Fresh Del Monte Produce Inc.
-2.15% 1.22B
CHERKIZOVO GROUP Stock Cherkizovo Group
-.--% 1.22B
SILDARVINNSLAN HF. Stock Sildarvinnslan Hf.
-12.02% 1.21B
SHENZHEN KINGKEY SMART AGRICULTURE TIMES CO.,LTD Stock Shenzhen Kingkey Smart Agriculture Times Co.,Ltd
-8.52% 1.2B
PT FAP AGRI TBK Stock PT FAP Agri Tbk
0.00% 1.19B
Other Fishing & Farming
  1. Stock Market
  2. Equities
  3. BWPT Stock
  4. Financials PT Eagle High Plantations Tbk