Stock SKBM PT SEKAR BUMI TBK
Add to a list
To use this feature you must be a member
Log inSign up

Financials PT Sekar Bumi Tbk

Equities

SKBM

ID1000124407

Food Processing

End-of-day quote INDONESIA S.E.
Other stock markets
 06:00:00 2024-05-21 pm EDT 		5-day change 1st Jan Change
270 IDR -1.46% Intraday chart for PT Sekar Bumi Tbk -1.46% -14.01%
May. 03 PT Sekar Bumi Tbk Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 02 PT Sekar Bumi Tbk Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,199,572 707,661 559,299 622,837 653,979 543,252
Enterprise Value (EV) 1 1,445,367 1,043,978 887,329 1,039,667 979,436 806,732
P/E ratio 86.7 x 169 x 54.1 x 21 x 7.58 x 363 x
Yield - - 0.37% 0.97% 2.64% -
Capitalization / Revenue 0.61 x 0.34 x 0.18 x 0.16 x 0.17 x 0.19 x
EV / Revenue 0.74 x 0.5 x 0.28 x 0.27 x 0.26 x 0.28 x
EV / EBITDA 17.8 x 11.2 x 8.15 x 8.48 x 5.46 x 6.52 x
EV / FCF -26.8 x -15 x 127 x -15.6 x 18.5 x 11.7 x
FCF Yield -3.74% -6.68% 0.79% -6.41% 5.4% 8.52%
Price to Book 1.35 x 0.79 x 0.62 x 0.67 x 0.65 x 0.54 x
Nbr of stocks (in thousands) 1,726,003 1,726,003 1,726,233 1,730,103 1,730,103 1,730,103
Reference price 2 695.0 410.0 324.0 360.0 378.0 314.0
Announcement Date 4/4/19 5/18/20 6/30/21 4/27/22 4/1/23 4/2/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,953,911 2,104,705 3,165,530 3,847,887 3,802,296 2,839,561
EBITDA 1 80,986 92,866 108,829 122,663 179,505 123,686
EBIT 1 45,744 52,463 66,430 83,334 138,015 79,999
Operating Margin 2.34% 2.49% 2.1% 2.17% 3.63% 2.82%
Earnings before Tax (EBT) 1 20,887 5,163 13,569 44,153 117,188 11,946
Net income 1 13,832 4,187 10,341 29,560 86,221 1,496
Net margin 0.71% 0.2% 0.33% 0.77% 2.27% 0.05%
EPS 2 8.014 2.426 5.991 17.11 49.84 0.8648
Free Cash Flow 1 -53,985 -69,769 7,014 -66,600 52,848 68,698
FCF margin -2.76% -3.31% 0.22% -1.73% 1.39% 2.42%
FCF Conversion (EBITDA) - - 6.44% - 29.44% 55.54%
FCF Conversion (Net income) - - 67.83% - 61.29% 4,591.59%
Dividend per Share - - 1.200 3.500 9.970 -
Announcement Date 4/4/19 5/18/20 6/30/21 4/27/22 4/1/23 4/2/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 245,795 336,316 328,030 416,830 325,457 263,480
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.035 x 3.622 x 3.014 x 3.398 x 1.813 x 2.13 x
Free Cash Flow 1 -53,985 -69,769 7,014 -66,600 52,848 68,698
ROE (net income / shareholders' equity) 1.55% 0.09% 0.54% 3.04% 8.38% 0.22%
ROA (Net income/ Total Assets) 1.68% 1.83% 2.31% 2.79% 4.3% 2.58%
Assets 1 821,158 229,332 446,969 1,061,110 2,005,428 58,081
Book Value Per Share 2 514.0 517.0 519.0 536.0 582.0 577.0
Cash Flow per Share 2 156.0 98.90 102.0 125.0 163.0 167.0
Capex 1 46,831 27,684 16,129 29,982 24,380 60,037
Capex / Sales 2.4% 1.32% 0.51% 0.78% 0.64% 2.11%
Announcement Date 4/4/19 5/18/20 6/30/21 4/27/22 4/1/23 4/2/24
1IDR in Million2IDR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Food Processing

1st Jan change Capi.
PT SEKAR BUMI TBK Stock PT Sekar Bumi Tbk
-14.01% 29.12M
NESTLÉ S.A. Stock Nestlé S.A.
-4.32% 273B
MONDELEZ INTERNATIONAL, INC. Stock Mondelez International, Inc.
-4.94% 94.19B
KRAFT HEINZ Stock Kraft Heinz
-3.19% 44.18B
DANONE Stock Danone
+0.95% 41.66B
THE HERSHEY COMPANY Stock The Hershey Company
+7.83% 41.57B
ARCHER-DANIELS-MIDLAND COMPANY Stock Archer-Daniels-Midland Company
-15.92% 30.61B
NESTLÉ INDIA LIMITED Stock Nestlé India Limited
-7.02% 28.57B
ASSOCIATED BRITISH FOODS PLC Stock Associated British Foods plc
+14.66% 25.53B
YIHAI KERRY ARAWANA HOLDINGS CO., LTD Stock Yihai Kerry Arawana Holdings Co., Ltd
-5.90% 24.16B
Other Food Processing
  1. Stock Market
  2. Equities
  3. SKBM Stock
  4. Financials PT Sekar Bumi Tbk