Financials Qlucore AB

Equities

QCORE

SE0016829824

Software

Market Closed - Nasdaq Stockholm 10:27:42 2024-05-14 am EDT 5-day change 1st Jan Change
8.1 SEK +1.89% Intraday chart for Qlucore AB +1.89% +5.88%

Valuation

Fiscal Period: April 2022 2023
Capitalization 1 114 53.98
Enterprise Value (EV) 1 21.36 -11.3
P/E ratio -9.77 x -3.39 x
Yield - -
Capitalization / Revenue 5.07 x 1.72 x
EV / Revenue 0.95 x -0.36 x
EV / EBITDA -1.9 x 0.71 x
EV / FCF -1,848,646 x 515,593 x
FCF Yield -0% 0%
Price to Book 1.03 x 0.57 x
Nbr of stocks (in thousands) 4,028 4,028
Reference price 2 28.30 13.40
Announcement Date 6/8/22 6/16/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2019 2020 2021 2022 2023
Net sales 1 14.89 16.8 16.84 22.5 31.45
EBITDA 1 1.203 3.397 -5.45 -11.21 -16
EBIT 1 -0.506 1.218 -5.564 -11.49 -16.3
Operating Margin -3.4% 7.25% -33.04% -51.07% -51.84%
Earnings before Tax (EBT) 1 -0.6336 1.082 -5.954 -11.63 -15.9
Net income 1 -0.6336 1.082 -6.035 -11.66 -15.94
Net margin -4.25% 6.44% -35.84% -51.84% -50.67%
EPS - - -2.292 -2.895 -3.956
Free Cash Flow - - -2.778 -11.55 -21.91
FCF margin - - -16.49% -51.35% -69.67%
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 6/17/20 6/17/20 6/21/21 6/8/22 6/16/23
1SEK in Million
Estimates

Balance Sheet Analysis

Fiscal Period: April 2019 2020 2021 2022 2023
Net Debt 1 1.19 - - - -
Net Cash position 1 - 0.87 22.9 92.6 65.3
Leverage (Debt/EBITDA) 0.9859 x - - - -
Free Cash Flow - - -2.78 -11.6 -21.9
ROE (net income / shareholders' equity) - 9.74% -23.7% -15.9% -15.5%
ROA (Net income/ Total Assets) - 3.87% -10.1% -8.54% -8.81%
Assets 1 - 27.98 59.9 136.5 180.8
Book Value Per Share - - 13.90 27.40 23.50
Cash Flow per Share - - 10.50 24.30 17.30
Capex - - 0.07 0.57 0.23
Capex / Sales - - 0.42% 2.53% 0.74%
Announcement Date 6/17/20 6/17/20 6/21/21 6/8/22 6/16/23
1SEK in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW