Financials Quanta Services, Inc.

Equities

PWR

US74762E1029

Construction & Engineering

Market Closed - Nyse 04:00:02 2024-04-26 pm EDT 5-day change 1st Jan Change
261.7 USD +2.54% Intraday chart for Quanta Services, Inc. +7.56% +21.25%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 5,794 10,001 16,339 20,363 31,352 38,303 - -
Enterprise Value (EV) 1 6,997 11,005 19,864 23,665 34,261 40,254 39,333 38,271
P/E ratio 14.9 x 23.5 x 34.3 x 42.9 x 43.2 x 43.1 x 35.7 x 30.6 x
Yield 0.42% 0.29% 0.22% 0.2% 0.15% 0.13% 0.14% 0.17%
Capitalization / Revenue 0.48 x 0.89 x 1.26 x 1.19 x 1.5 x 1.69 x 1.57 x 1.43 x
EV / Revenue 0.58 x 0.98 x 1.53 x 1.39 x 1.64 x 1.78 x 1.61 x 1.43 x
EV / EBITDA 7.43 x 10.5 x 15.8 x 14 x 17.6 x 18.3 x 16.2 x 13.7 x
EV / FCF 23.6 x 12.9 x 80.7 x 30.9 x 28.3 x 27.7 x 29.7 x 25.7 x
FCF Yield 4.23% 7.78% 1.24% 3.24% 3.53% 3.61% 3.37% 3.89%
Price to Book 1.48 x 2.41 x 3.26 x 3.92 x 5.01 x 5.59 x 4.99 x 4.32 x
Nbr of stocks (in thousands) 142,330 138,861 142,499 142,901 145,285 146,384 - -
Reference price 2 40.71 72.02 114.7 142.5 215.8 261.7 261.7 261.7
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 12,112 11,203 12,980 17,074 20,882 22,610 24,467 26,789
EBITDA 1 941.8 1,050 1,259 1,685 1,947 2,203 2,422 2,800
EBIT 1 554.9 611.4 663.5 872.1 1,128 1,400 1,652 1,871
Operating Margin 4.58% 5.46% 5.11% 5.11% 5.4% 6.19% 6.75% 6.99%
Earnings before Tax (EBT) 1 572.3 571.3 622.9 703.9 970 1,236 1,493 1,648
Net income 1 402 445.6 486 491.2 744.7 904.5 1,099 1,253
Net margin 3.32% 3.98% 3.74% 2.88% 3.57% 4% 4.49% 4.68%
EPS 2 2.730 3.070 3.340 3.320 5.000 6.066 7.331 8.554
Free Cash Flow 1 295.9 855.9 246.3 766.8 1,210 1,455 1,326 1,487
FCF margin 2.44% 7.64% 1.9% 4.49% 5.8% 6.44% 5.42% 5.55%
FCF Conversion (EBITDA) 31.42% 81.52% 19.56% 45.51% 62.17% 66.05% 54.75% 53.1%
FCF Conversion (Net income) 73.61% 192.09% 50.68% 156.11% 162.55% 160.86% 120.64% 118.7%
Dividend per Share 2 0.1700 0.2100 0.2500 0.2900 0.3300 0.3475 0.3789 0.4400
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 3,353 3,924 3,966 4,232 4,460 4,417 4,429 5,049 5,621 5,784 4,923 5,595 6,107 5,991 5,350
EBITDA 1 366.9 390.8 345.5 422.1 467.4 449.9 332.4 472.1 592.5 550.2 375.5 555 658.7 609.2 415.2
EBIT 1 248.1 140.1 117.5 208.4 286.8 259.4 125.9 279.3 400.3 322.5 180.7 355 453.6 412.1 239.6
Operating Margin 7.4% 3.57% 2.96% 4.92% 6.43% 5.87% 2.84% 5.53% 7.12% 5.58% 3.67% 6.34% 7.43% 6.88% 4.48%
Earnings before Tax (EBT) 1 237 121 91.58 137.4 229.2 245.7 93.55 236 351 289.4 128.3 314.5 421.2 377.7 203.9
Net income 1 174.4 104.8 84.64 88.02 156 162.6 95.05 165.9 272.8 210.9 104.5 224.8 303 273.4 168.4
Net margin 5.2% 2.67% 2.13% 2.08% 3.5% 3.68% 2.15% 3.29% 4.85% 3.65% 2.12% 4.02% 4.96% 4.56% 3.15%
EPS 2 1.210 0.7100 0.5700 0.5900 1.060 1.100 0.6400 1.120 1.830 1.420 0.6951 1.492 2.034 1.827 1.125
Dividend per Share 2 0.0600 0.0700 0.0700 0.0700 0.0700 0.0800 0.0800 0.0800 0.0800 0.0900 0.0840 0.0840 0.0840 0.0840 0.0867
Announcement Date 11/4/21 2/24/22 5/5/22 8/4/22 11/3/22 2/23/23 5/4/23 8/3/23 11/2/23 2/22/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 1,202 1,004 3,525 3,301 2,908 1,951 1,030 -
Net Cash position 1 - - - - - - - 31.4
Leverage (Debt/EBITDA) 1.277 x 0.9567 x 2.799 x 1.959 x 1.494 x 0.8856 x 0.4253 x -
Free Cash Flow 1 296 856 246 767 1,210 1,455 1,326 1,487
ROE (net income / shareholders' equity) 12.9% 13.2% 10.3% 9.36% 12.8% 12.9% 13.5% 13.1%
ROA (Net income/ Total Assets) 6.39% - 4.57% 3.73% 5.01% 5.8% 6.3% 6.7%
Assets 1 6,295 - 10,627 13,160 14,851 15,595 17,450 18,698
Book Value Per Share 2 27.50 29.90 35.20 36.40 43.10 46.80 52.50 60.50
Cash Flow per Share 2 3.570 7.680 4.010 7.640 10.60 10.40 11.10 12.90
Capex 1 231 260 386 428 435 450 475 547
Capex / Sales 1.9% 2.32% 2.97% 2.5% 2.08% 1.99% 1.94% 2.04%
Announcement Date 2/27/20 2/25/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
20
Last Close Price
261.7 USD
Average target price
257 USD
Spread / Average Target
-1.77%
Consensus
  1. Stock Market
  2. Equities
  3. PWR Stock
  4. Financials Quanta Services, Inc.