Stock 8050 QUANTUM THINKING LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Quantum Thinking Limited

Equities

8050

KYG7S12H1066

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.13 HKD 0.00% Intraday chart for Quantum Thinking Limited -23.08% -21.69%
2023 Quantum Thinking Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI
2023 Quantum Thinking Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,550 569.6 406.9 1,478 528.9 212.9
Enterprise Value (EV) 1 2,449 469.1 356.4 1,432 498.4 199.1
P/E ratio -298 x -26.9 x -15.2 x 88.5 x -29.1 x -21.1 x
Yield - - - - - -
Capitalization / Revenue 148 x 46.5 x 15.3 x 35.8 x 16.1 x 11.6 x
EV / Revenue 142 x 38.3 x 13.4 x 34.7 x 15.2 x 10.9 x
EV / EBITDA -159 x -12.6 x -10.4 x -75.5 x -23.4 x -12.1 x
EV / FCF -35.1 x 187 x -10.8 x -26.3 x -70.3 x -20.4 x
FCF Yield -2.85% 0.53% -9.27% -3.8% -1.42% -4.89%
Price to Book 39.4 x 13.8 x 34.2 x 52 x 49.4 x 867 x
Nbr of stocks (in thousands) 1,356,250 1,356,250 1,356,250 1,356,250 1,356,250 1,356,250
Reference price 2 1.880 0.4200 0.3000 1.090 0.3900 0.1570
Announcement Date 6/27/18 6/27/19 6/24/20 6/25/21 6/29/22 6/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: März 2018 2019 2020 2021 2022 2023
Net sales 1 17.26 12.26 26.56 41.24 32.8 18.29
EBITDA 1 -15.43 -37.23 -34.23 -18.96 -21.32 -16.44
EBIT 1 -16.59 -39.23 -37.21 -22.36 -23.47 -17.47
Operating Margin -96.11% -320.1% -140.11% -54.22% -71.55% -95.5%
Earnings before Tax (EBT) 1 -12.7 -32.44 -33.22 6.345 -21.92 -16.84
Net income 1 -8.519 -21.14 -26.71 16.7 -18.19 -10.11
Net margin -49.36% -172.45% -100.58% 40.5% -55.45% -55.27%
EPS 2 -0.006300 -0.0156 -0.0197 0.0123 -0.0134 -0.007452
Free Cash Flow 1 -69.68 2.506 -33.02 -54.46 -7.088 -9.738
FCF margin -403.78% 20.45% -124.34% -132.06% -21.61% -53.24%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 6/27/18 6/27/19 6/24/20 6/25/21 6/29/22 6/26/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q1
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 -5.105
Net margin -
EPS 2 -0.003800
Dividend per Share -
Announcement Date 8/13/21
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 101 100 50.5 46.5 30.5 13.8
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -69.7 2.51 -33 -54.5 -7.09 -9.74
ROE (net income / shareholders' equity) -22.1% -87% -489% 82.3% -156% 333%
ROA (Net income/ Total Assets) -5.38% -16.1% -23% -18.5% -24.4% -23.5%
Assets 1 158.5 131.3 115.9 -90.41 74.55 42.98
Book Value Per Share 2 0.0500 0.0300 0.0100 0.0200 0.0100 0
Cash Flow per Share 2 0.0600 0.0400 0.0200 0.0100 0.0100 0
Capex 1 1.2 3.65 5.13 0.17 0.02 0.29
Capex / Sales 6.93% 29.74% 19.3% 0.41% 0.06% 1.59%
Announcement Date 6/27/18 6/27/19 6/24/20 6/25/21 6/29/22 6/26/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
QUANTUM THINKING LIMITED Stock Quantum Thinking Limited
-21.69% 22.52M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+2.02% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+6.78% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-6.88% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
-5.56% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 8050 Stock
  4. Financials Quantum Thinking Limited