Financials Radha Madhav Corporation Limited

Equities

RMCL

INE172H01014

Non-Paper Containers & Packaging

Delayed Bombay S.E. 05:00:51 2023-12-21 am EST 5-day change 1st Jan Change
1.95 INR -99.02% Intraday chart for Radha Madhav Corporation Limited -99.00% -99.00%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 2,387 1,571 278.6 218.3 211.6 117.8
Enterprise Value (EV) 1 3,226 1,619 433.6 590 582.4 401.7
P/E ratio 18.7 x 1.67 x -0.39 x -3.12 x -31.6 x -0.07 x
Yield - - - - - -
Capitalization / Revenue 1.1 x 0.29 x 0.8 x 23.1 x 61.9 x 66.9 x
EV / Revenue 1.48 x 0.3 x 1.24 x 62.3 x 170 x 228 x
EV / EBITDA 27.4 x 7.78 x -0.68 x -10.1 x 179 x -1.67 x
EV / FCF 57.9 x -18.5 x 4.31 x 31.4 x 226 x -0.91 x
FCF Yield 1.73% -5.39% 23.2% 3.18% 0.44% -110%
Price to Book -2.8 x 6.4 x -0.88 x -0.57 x -0.54 x -9.77 x
Nbr of stocks (in thousands) 863 863 957 957 957 957
Reference price 2 2,765 1,820 291.0 228.0 221.0 123.0
Announcement Date 9/1/18 9/26/19 7/4/23 7/4/23 7/4/23 12/9/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 2,173 5,336 349 9.47 3.42 1.76
EBITDA 1 117.7 208.1 -633.3 -58.58 3.253 -240.1
EBIT 1 103.8 193.8 -647.8 -70.2 -6.847 -248.5
Operating Margin 4.78% 3.63% -185.6% -741.26% -200.2% -14,117.44%
Earnings before Tax (EBT) 1 103 943.3 -648.1 -70.14 -6.73 -248.5
Net income 1 103 943.3 -648.1 -70.14 -6.73 -248.5
Net margin 4.74% 17.68% -185.68% -740.65% -196.78% -14,117.61%
EPS 2 148.0 1,093 -740.0 -73.00 -7.000 -1,855
Free Cash Flow 1 55.73 -87.31 100.5 18.77 2.581 -441.3
FCF margin 2.56% -1.64% 28.8% 198.17% 75.46% -25,071.13%
FCF Conversion (EBITDA) 47.36% - - - 79.33% -
FCF Conversion (Net income) 54.08% - - - - -
Dividend per Share - - - - - -
Announcement Date 9/1/18 9/26/19 7/4/23 7/4/23 7/4/23 12/9/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 839 47.1 155 372 371 284
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 7.128 x 0.2265 x -0.2447 x -6.346 x 114 x -1.183 x
Free Cash Flow 1 55.7 -87.3 101 18.8 2.58 -441
ROE (net income / shareholders' equity) -10.5% -311% 2,237% 20.9% 1.82% 129%
ROA (Net income/ Total Assets) 3.95% 5.28% -25.8% -7.55% -0.78% -36.9%
Assets 1 2,607 17,856 2,510 929 862.4 674
Book Value Per Share 2 -987.0 284.0 -332.0 -402.0 -410.0 -12.60
Cash Flow per Share 2 65.90 36.70 11.20 6.170 6.350 4.560
Capex 1 5.89 25.7 3.62 0.14 - -
Capex / Sales 0.27% 0.48% 1.04% 1.48% - -
Announcement Date 9/1/18 9/26/19 7/4/23 7/4/23 7/4/23 12/9/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. RMCL Stock
  4. Financials Radha Madhav Corporation Limited