Market Closed -
NSE India S.E.
07:43:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
318.8
INR
|
-0.16%
|
|
+11.35%
|
-13.01%
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
196,628
|
161,699
|
141,370
|
204,054
|
180,138
|
94,144
|
-
|
-
|
Enterprise Value (EV)
1 |
107,978
|
40,087
|
141,370
|
194,100
|
166,478
|
-34,211
|
-49,778
|
-68,455
|
P/E ratio
|
15.2
x
|
13.4
x
|
16.7
x
|
20.2
x
|
12.6
x
|
11.7
x
|
5.62
x
|
4.57
x
|
Yield
|
0.15%
|
0.18%
|
0.21%
|
0.14%
|
0.16%
|
0.31%
|
0.31%
|
0.31%
|
Capitalization / Revenue
|
0.11
x
|
0.08
x
|
0.05
x
|
0.08
x
|
0.05
x
|
0.05
x
|
0.04
x
|
0.03
x
|
EV / Revenue
|
0.06
x
|
0.02
x
|
0.05
x
|
0.08
x
|
0.05
x
|
-0.02
x
|
-0.02
x
|
-0.02
x
|
EV / EBITDA
|
5,799,676
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
3.32
x
|
1.65
x
|
-1.38
x
|
-211
x
|
32.2
x
|
-0.31
x
|
-3.14
x
|
-3.61
x
|
FCF Yield
|
30.1%
|
60.7%
|
-72.7%
|
-0.47%
|
3.11%
|
-322%
|
-31.9%
|
-27.7%
|
Price to Book
|
2.74
x
|
1.53
x
|
1.26
x
|
1.64
x
|
1.22
x
|
0.64
x
|
0.58
x
|
0.51
x
|
Nbr of stocks (in thousands)
|
295,260
|
295,260
|
295,260
|
295,260
|
295,260
|
295,260
|
-
|
-
|
Reference price
2 |
666.0
|
547.6
|
478.8
|
691.1
|
610.1
|
318.8
|
318.8
|
318.8
|
Announcement Date
|
5/29/19
|
6/30/20
|
6/30/21
|
5/30/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: März |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,757,631
|
1,956,002
|
2,583,131
|
2,431,279
|
3,396,895
|
2,038,137
|
2,445,764
|
2,807,738
|
EBITDA
|
18,618
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17,875
|
12,613
|
8,940
|
10,385
|
14,785
|
8,298
|
17,295
|
21,258
|
Operating Margin
|
1.02%
|
0.64%
|
0.35%
|
0.43%
|
0.44%
|
0.41%
|
0.71%
|
0.76%
|
Earnings before Tax (EBT)
1 |
13,458
|
12,613
|
8,940
|
10,385
|
14,785
|
8,298
|
17,295
|
21,258
|
Net income
1 |
12,924
|
12,059
|
8,455
|
10,086
|
14,323
|
8,039
|
16,755
|
20,594
|
Net margin
|
0.74%
|
0.62%
|
0.33%
|
0.41%
|
0.42%
|
0.39%
|
0.69%
|
0.73%
|
EPS
2 |
43.77
|
40.84
|
28.65
|
34.16
|
48.52
|
27.23
|
56.75
|
69.75
|
Free Cash Flow
1 |
32,484
|
24,318
|
-102,783
|
-920.3
|
5,174
|
110,252
|
15,856
|
18,964
|
FCF margin
|
1.85%
|
1.24%
|
-3.98%
|
-0.04%
|
0.15%
|
5.41%
|
0.65%
|
0.68%
|
FCF Conversion (EBITDA)
|
174.48%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
251.35%
|
201.66%
|
-
|
-
|
36.13%
|
1,371.46%
|
94.63%
|
92.08%
|
Dividend per Share
2 |
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
1.000
|
Announcement Date
|
5/29/19
|
6/30/20
|
6/30/21
|
5/30/22
|
5/30/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
88,650
|
121,612
|
-
|
9,954
|
13,660
|
128,355
|
143,922
|
162,598
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
32,484
|
24,318
|
-102,783
|
-920
|
5,174
|
110,252
|
15,856
|
18,964
|
ROE (net income / shareholders' equity)
|
15.8%
|
12.4%
|
7.77%
|
8.52%
|
10.5%
|
5.2%
|
9.8%
|
10.7%
|
ROA (Net income/ Total Assets)
|
4.83%
|
4.05%
|
3.12%
|
4.26%
|
6.12%
|
3.3%
|
6.2%
|
6.8%
|
Assets
1 |
267,355
|
297,846
|
271,007
|
236,942
|
233,952
|
243,606
|
270,242
|
302,853
|
Book Value Per Share
2 |
243.0
|
357.0
|
380.0
|
421.0
|
499.0
|
496.0
|
552.0
|
621.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,340
|
1,406
|
268
|
876
|
7,219
|
824
|
989
|
1,135
|
Capex / Sales
|
0.13%
|
0.07%
|
0.01%
|
0.04%
|
0.21%
|
0.04%
|
0.04%
|
0.04%
|
Announcement Date
|
5/29/19
|
6/30/20
|
6/30/21
|
5/30/22
|
5/30/23
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -13.01% | 1.13B | | +12.18% | 83.42B | | -2.49% | 38.16B | | -6.02% | 13.93B | | +17.87% | 12.8B | | +11.43% | 4.19B | | +7.50% | 2.46B | | +6.65% | 2.43B | | -6.25% | 1.5B | | -20.28% | 1.3B |
Jewelry
|