Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.071 EUR | -10.13% | +2.90% | -64.50% |
May. 03 | Rapid Nutrition to Use Portion of Atlas Special Opportunities Facility for Organic Growth | MT |
Apr. 29 | Rapid Nutrition PLC Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.454 | 1.871 | 1.197 | 1.582 | - | - |
Enterprise Value (EV) 1 | 3.454 | 1.871 | 1.197 | 1.582 | 1.582 | 1.582 |
P/E ratio | - | - | - | - | - | - |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 1.15 x | 0.63 x | 0.72 x | 0.4 x | 0.36 x | 0.34 x |
EV / Revenue | 1.15 x | 0.63 x | 0.72 x | 0.4 x | 0.36 x | 0.34 x |
EV / EBITDA | 9.56 x | -0.19 x | -0.63 x | 1.81 x | 1.66 x | 1.56 x |
EV / FCF | -12.8 x | - | -0.77 x | 7.51 x | 5.49 x | 4.54 x |
FCF Yield | -7.82% | - | -130% | 13.3% | 18.2% | 22% |
Price to Book | -3.8 x | - | - | 1.93 x | 0.89 x | 0.89 x |
Nbr of stocks (in thousands) | 44.6 | 340 | 3,693 | 13,639 | - | - |
Reference price 2 | 77.48 | 5.495 | 0.3240 | 0.1160 | 0.1160 | 0.1160 |
Announcement Date | 4/27/22 | 6/28/23 | 4/29/24 | - | - | - |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net sales 1 | 4.552 | 3 | 2.957 | 1.655 | 3.983 | 4.338 | 4.614 |
EBITDA 1 | - | 0.3613 | -9.971 | -1.905 | 0.8762 | 0.9543 | 1.015 |
EBIT 1 | - | 0.2381 | - | -2.015 | 0.7217 | 0.7998 | 0.8606 |
Operating Margin | - | 7.94% | - | -121.76% | 18.12% | 18.44% | 18.65% |
Earnings before Tax (EBT) | - | - | - | - | - | - | - |
Net income | -4.576 | - | - | - | - | - | - |
Net margin | -100.52% | - | - | - | - | - | - |
EPS | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -0.27 | - | -1.552 | 0.2107 | 0.2883 | 0.3485 |
FCF margin | - | -9% | - | -93.75% | 5.29% | 6.65% | 7.55% |
FCF Conversion (EBITDA) | - | - | - | - | 24.05% | 30.21% | 34.33% |
FCF Conversion (Net income) | - | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - | - |
Announcement Date | 4/1/21 | 4/27/22 | 6/28/23 | 4/29/24 | - | - | - |
Balance Sheet Analysis
Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
---|---|---|---|---|---|---|---|
Net Debt | - | - | - | - | - | - | - |
Net Cash position | - | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | - | - | - | - | - | - |
Free Cash Flow 1 | - | -0.27 | - | -1.55 | 0.21 | 0.29 | 0.35 |
ROE (net income / shareholders' equity) | - | - | - | - | - | - | - |
ROA (Net income/ Total Assets) | - | - | - | - | - | - | - |
Assets | - | - | - | - | - | - | - |
Book Value Per Share 2 | - | -20.40 | - | - | 0.0600 | 0.1300 | 0.1300 |
Cash Flow per Share | - | -6.100 | - | -0.8400 | - | - | - |
Capex 1 | - | 0.01 | - | - | 0.02 | 0.02 | 0.02 |
Capex / Sales | - | 0.33% | - | - | 0.38% | 0.35% | 0.33% |
Announcement Date | 4/1/21 | 4/27/22 | 6/28/23 | 4/29/24 | - | - | - |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Chiffre d''affaires - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
-64.50% | 1.05M | |
+17.10% | 8.44B | |
+14.30% | 6.77B | |
-3.69% | 3.81B | |
-7.34% | 3.71B | |
+1.78% | 1.4B | |
-28.77% | 1.09B | |
+18.84% | 1.03B | |
-11.81% | 901M | |
-18.34% | 785M |
- Stock Market
- Equities
- ALRPD Stock
- Financials Rapid Nutrition Plc