Financials Rapid Nutrition Plc

Equities

ALRPD

GB00BM9PTW47

Food Processing

Market Closed - Euronext Paris 11:35:28 2024-05-13 am EDT 5-day change 1st Jan Change
0.071 EUR -10.13% Intraday chart for Rapid Nutrition Plc +2.90% -64.50%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 3.454 1.871 1.197 1.582 - -
Enterprise Value (EV) 1 3.454 1.871 1.197 1.582 1.582 1.582
P/E ratio - - - - - -
Yield - - - - - -
Capitalization / Revenue 1.15 x 0.63 x 0.72 x 0.4 x 0.36 x 0.34 x
EV / Revenue 1.15 x 0.63 x 0.72 x 0.4 x 0.36 x 0.34 x
EV / EBITDA 9.56 x -0.19 x -0.63 x 1.81 x 1.66 x 1.56 x
EV / FCF -12.8 x - -0.77 x 7.51 x 5.49 x 4.54 x
FCF Yield -7.82% - -130% 13.3% 18.2% 22%
Price to Book -3.8 x - - 1.93 x 0.89 x 0.89 x
Nbr of stocks (in thousands) 44.6 340 3,693 13,639 - -
Reference price 2 77.48 5.495 0.3240 0.1160 0.1160 0.1160
Announcement Date 4/27/22 6/28/23 4/29/24 - - -
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4.552 3 2.957 1.655 3.983 4.338 4.614
EBITDA 1 - 0.3613 -9.971 -1.905 0.8762 0.9543 1.015
EBIT 1 - 0.2381 - -2.015 0.7217 0.7998 0.8606
Operating Margin - 7.94% - -121.76% 18.12% 18.44% 18.65%
Earnings before Tax (EBT) - - - - - - -
Net income -4.576 - - - - - -
Net margin -100.52% - - - - - -
EPS - - - - - - -
Free Cash Flow 1 - -0.27 - -1.552 0.2107 0.2883 0.3485
FCF margin - -9% - -93.75% 5.29% 6.65% 7.55%
FCF Conversion (EBITDA) - - - - 24.05% 30.21% 34.33%
FCF Conversion (Net income) - - - - - - -
Dividend per Share - - - - - - -
Announcement Date 4/1/21 4/27/22 6/28/23 4/29/24 - - -
1AUD in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - -
Net Cash position - - - - - - -
Leverage (Debt/EBITDA) - - - - - - -
Free Cash Flow 1 - -0.27 - -1.55 0.21 0.29 0.35
ROE (net income / shareholders' equity) - - - - - - -
ROA (Net income/ Total Assets) - - - - - - -
Assets - - - - - - -
Book Value Per Share 2 - -20.40 - - 0.0600 0.1300 0.1300
Cash Flow per Share - -6.100 - -0.8400 - - -
Capex 1 - 0.01 - - 0.02 0.02 0.02
Capex / Sales - 0.33% - - 0.38% 0.35% 0.33%
Announcement Date 4/1/21 4/27/22 6/28/23 4/29/24 - - -
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
0.116 AUD
Average target price
1,649 AUD
Spread / Average Target
+1,421,468.92%
Consensus

Chiffre d''affaires - Rate of surprise

  1. Stock Market
  2. Equities
  3. ALRPD Stock
  4. Financials Rapid Nutrition Plc
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW