Market Closed -
NSE India S.E.
07:43:48 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
2,108
INR
|
-0.60%
|
|
+4.76%
|
+22.32%
|
Fiscal Period: March |
2019
|
2020
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
49,811
|
14,419
|
81,356
|
140,321
|
-
|
-
|
Enterprise Value (EV)
1 |
49,811
|
14,419
|
57,865
|
142,402
|
134,595
|
140,321
|
P/E ratio
|
29.6
x
|
7.15
x
|
15.4
x
|
22.3
x
|
16.2
x
|
14
x
|
Yield
|
0.37%
|
-
|
0.25%
|
0.22%
|
0.23%
|
0.21%
|
Capitalization / Revenue
|
0.76
x
|
0.22
x
|
0.99
x
|
1.57
x
|
1.4
x
|
1.24
x
|
EV / Revenue
|
0.76
x
|
0.22
x
|
0.7
x
|
1.59
x
|
1.34
x
|
1.24
x
|
EV / EBITDA
|
8.64
x
|
-
|
4.82
x
|
11.3
x
|
9.11
x
|
8.22
x
|
EV / FCF
|
-474
x
|
-
|
8.41
x
|
27.7
x
|
16.3
x
|
13.8
x
|
FCF Yield
|
-0.21%
|
-
|
11.9%
|
3.61%
|
6.15%
|
7.26%
|
Price to Book
|
2.45
x
|
0.61
x
|
2.81
x
|
3.13
x
|
2.79
x
|
2.24
x
|
Nbr of stocks (in thousands)
|
61,381
|
64,719
|
66,574
|
66,574
|
-
|
-
|
Reference price
2 |
811.5
|
222.8
|
1,222
|
2,108
|
2,108
|
2,108
|
Announcement Date
|
4/30/19
|
6/29/20
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
65,823
|
64,824
|
-
|
82,147
|
89,650
|
100,232
|
113,086
|
EBITDA
1 |
5,768
|
-
|
-
|
11,994
|
12,582
|
14,767
|
17,070
|
EBIT
1 |
3,803
|
-
|
-
|
9,641
|
9,722
|
11,689
|
13,544
|
Operating Margin
|
5.78%
|
-
|
-
|
11.74%
|
10.84%
|
11.66%
|
11.98%
|
Earnings before Tax (EBT)
1 |
2,604
|
1,589
|
-
|
7,219
|
8,952
|
11,182
|
13,473
|
Net income
1 |
1,680
|
1,961
|
2,604
|
5,289
|
16,272
|
8,567
|
10,288
|
Net margin
|
2.55%
|
3.03%
|
-
|
6.44%
|
18.15%
|
8.55%
|
9.1%
|
EPS
2 |
27.37
|
31.16
|
-
|
79.45
|
94.45
|
130.1
|
150.7
|
Free Cash Flow
1 |
-105.2
|
-
|
-
|
6,879
|
5,145
|
8,274
|
10,190
|
FCF margin
|
-0.16%
|
-
|
-
|
8.37%
|
5.74%
|
8.25%
|
9.01%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
57.35%
|
40.89%
|
56.03%
|
59.7%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
130.05%
|
31.62%
|
96.58%
|
99.05%
|
Dividend per Share
2 |
3.000
|
-
|
-
|
3.000
|
4.567
|
4.833
|
4.500
|
Announcement Date
|
4/30/19
|
6/29/20
|
5/16/22
|
5/9/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
-
|
21,682
|
21,502
|
17,715
|
22,030
|
23,350
|
25,720
|
EBITDA
1 |
-
|
3,192
|
3,368
|
1,966
|
3,212
|
3,456
|
4,214
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
2,177
|
1,599
|
1,030
|
2,408
|
2,661
|
3,126
|
Net income
1 |
1,588
|
948.4
|
1,944
|
10,653
|
1,793
|
1,999
|
2,390
|
Net margin
|
-
|
4.37%
|
9.04%
|
60.14%
|
8.14%
|
8.56%
|
9.29%
|
EPS
|
-
|
14.25
|
29.19
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/3/22
|
2/1/23
|
5/9/23
|
8/11/23
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
2,081
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
23,491
|
-
|
5,726
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.1654
x
|
-
|
-
|
Free Cash Flow
1 |
-105
|
-
|
-
|
6,879
|
5,145
|
8,274
|
10,190
|
ROE (net income / shareholders' equity)
|
8.72%
|
9.06%
|
-
|
17.2%
|
25.7%
|
18.5%
|
18.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
332.0
|
367.0
|
-
|
436.0
|
674.0
|
757.0
|
940.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
2,612
|
-
|
-
|
1,163
|
3,011
|
2,133
|
2,167
|
Capex / Sales
|
3.97%
|
-
|
-
|
1.42%
|
3.36%
|
2.13%
|
1.92%
|
Announcement Date
|
4/30/19
|
6/29/20
|
5/16/22
|
5/9/23
|
-
|
-
|
-
|
Last Close Price
2,108
INR Average target price
2,394
INR Spread / Average Target +13.58% Consensus |
1st Jan change
|
Capi.
|
---|
| +22.32% | 1.68B | | +12.24% | 6.7B | | +4.92% | 3.55B | | +9.64% | 2.38B | | +20.29% | 2.31B | | -6.53% | 1.97B | | +13.43% | 1.85B | | +5.33% | 1.78B | | +29.04% | 1.64B | | +5.81% | 1.62B |
Other Textiles & Leather Goods
|