Market Closed -
Australian S.E.
02:10:44 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
175.9
AUD
|
-2.39%
|
|
-0.03%
|
-2.89%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,650
|
14,209
|
22,332
|
14,775
|
18,897
|
23,241
|
-
|
-
|
Enterprise Value (EV)
1 |
12,822
|
14,314
|
22,659
|
15,014
|
19,040
|
23,268
|
23,051
|
22,786
|
P/E ratio
|
121
x
|
126
x
|
69.1
x
|
38.4
x
|
53
x
|
54.7
x
|
41.4
x
|
35.6
x
|
Yield
|
1.23%
|
1.02%
|
0.78%
|
1.47%
|
1.1%
|
1.07%
|
1.33%
|
1.56%
|
Capitalization / Revenue
|
14.5
x
|
17.3
x
|
24.1
x
|
12.7
x
|
16
x
|
16.4
x
|
14.4
x
|
13
x
|
EV / Revenue
|
14.7
x
|
17.4
x
|
24.4
x
|
12.9
x
|
16.1
x
|
16.4
x
|
14.3
x
|
12.7
x
|
EV / EBITDA
|
25.6
x
|
29.1
x
|
40.1
x
|
22.3
x
|
30
x
|
29.7
x
|
24.9
x
|
21.3
x
|
EV / FCF
|
43.3
x
|
41.4
x
|
89
x
|
38.2
x
|
53.6
x
|
51.5
x
|
43.4
x
|
35.9
x
|
FCF Yield
|
2.31%
|
2.42%
|
1.12%
|
2.61%
|
1.87%
|
1.94%
|
2.31%
|
2.79%
|
Price to Book
|
14
x
|
16.4
x
|
19.6
x
|
11.3
x
|
12.9
x
|
14.4
x
|
12.4
x
|
10.6
x
|
Nbr of stocks (in thousands)
|
131,715
|
131,715
|
132,117
|
132,122
|
132,117
|
132,117
|
-
|
-
|
Reference price
2 |
96.04
|
107.9
|
169.0
|
111.8
|
143.0
|
175.9
|
175.9
|
175.9
|
Announcement Date
|
8/8/19
|
8/6/20
|
8/5/21
|
8/8/22
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
874.9
|
820.3
|
927.8
|
1,160
|
1,183
|
1,418
|
1,615
|
1,793
|
EBITDA
1 |
501.2
|
492.1
|
564.8
|
673.5
|
635
|
782.1
|
924.8
|
1,069
|
EBIT
1 |
441.6
|
397
|
482.1
|
580.4
|
544.5
|
668
|
808.9
|
947.9
|
Operating Margin
|
50.48%
|
48.4%
|
51.96%
|
50.03%
|
46.02%
|
47.1%
|
50.07%
|
52.87%
|
Earnings before Tax (EBT)
1 |
245
|
233.7
|
468.4
|
547.9
|
512.9
|
611
|
770.4
|
905.3
|
Net income
1 |
105
|
112.6
|
313
|
384.8
|
356.1
|
379
|
550
|
653.6
|
Net margin
|
12%
|
13.73%
|
33.73%
|
33.17%
|
30.1%
|
26.72%
|
34.05%
|
36.46%
|
EPS
2 |
0.7970
|
0.8530
|
2.446
|
2.913
|
2.697
|
3.214
|
4.247
|
4.946
|
Free Cash Flow
1 |
296.1
|
345.8
|
254.5
|
392.6
|
355.1
|
451.5
|
531.4
|
634.7
|
FCF margin
|
33.84%
|
42.15%
|
27.43%
|
33.84%
|
30.01%
|
31.83%
|
32.89%
|
35.4%
|
FCF Conversion (EBITDA)
|
59.08%
|
70.27%
|
45.07%
|
58.29%
|
55.92%
|
57.72%
|
57.46%
|
59.38%
|
FCF Conversion (Net income)
|
282%
|
307.1%
|
81.32%
|
102.03%
|
99.72%
|
119.11%
|
96.62%
|
97.1%
|
Dividend per Share
2 |
1.180
|
1.100
|
1.310
|
1.640
|
1.580
|
1.883
|
2.347
|
2.747
|
Announcement Date
|
8/8/19
|
8/6/20
|
8/5/21
|
8/8/22
|
8/10/23
|
-
|
-
|
-
|
Fiscal Period: Juni |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
440.3
|
379.9
|
430.4
|
497.5
|
264
|
326.4
|
590.4
|
278
|
291.8
|
569.8
|
617.3
|
566
|
725.5
|
699.2
|
-
|
-
|
EBITDA
1 |
267.2
|
220
|
290.2
|
274.6
|
158
|
210
|
368
|
155
|
150.5
|
305.5
|
347.3
|
287.7
|
426
|
365.2
|
499
|
426
|
EBIT
1 |
230.5
|
-
|
-
|
231.2
|
-
|
155.9
|
322.2
|
121.4
|
121.4
|
258.2
|
301.3
|
243.2
|
372
|
295
|
-
|
-
|
Operating Margin
|
52.34%
|
-
|
-
|
46.48%
|
-
|
47.76%
|
54.57%
|
43.69%
|
41.62%
|
45.31%
|
48.81%
|
42.97%
|
51.27%
|
42.19%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
291.2
|
-
|
239.6
|
293.2
|
-
|
-
|
Net income
|
147.7
|
-
|
173.5
|
-
|
-
|
-
|
221.3
|
-
|
-
|
-
|
201.6
|
155
|
127.4
|
212.5
|
-
|
-
|
Net margin
|
33.54%
|
-
|
40.31%
|
-
|
-
|
-
|
37.48%
|
-
|
-
|
-
|
32.66%
|
27.39%
|
17.56%
|
30.39%
|
-
|
-
|
EPS
2 |
-
|
-
|
1.316
|
1.130
|
-
|
0.8400
|
1.675
|
0.6200
|
0.6200
|
1.238
|
1.526
|
1.171
|
0.9640
|
1.554
|
-
|
-
|
Dividend per Share
2 |
0.5500
|
-
|
-
|
0.7200
|
0.3800
|
0.7500
|
-
|
0.4500
|
0.4500
|
-
|
-
|
-
|
0.8700
|
1.046
|
-
|
-
|
Announcement Date
|
2/6/20
|
8/6/20
|
2/4/21
|
8/5/21
|
11/4/21
|
2/3/22
|
2/3/22
|
5/5/22
|
8/8/22
|
8/8/22
|
2/9/23
|
8/10/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: Juni |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
172
|
104
|
327
|
239
|
143
|
27.1
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
190
|
454
|
Leverage (Debt/EBITDA)
|
0.3436
x
|
0.212
x
|
0.5785
x
|
0.3546
x
|
0.2258
x
|
0.0346
x
|
-
|
-
|
Free Cash Flow
1 |
296
|
346
|
255
|
393
|
355
|
451
|
531
|
635
|
ROE (net income / shareholders' equity)
|
32%
|
30.4%
|
32.9%
|
32.5%
|
25.7%
|
28%
|
31.2%
|
31.8%
|
ROA (Net income/ Total Assets)
|
17.8%
|
17%
|
16.1%
|
15.6%
|
13.7%
|
15.7%
|
17.4%
|
18.9%
|
Assets
1 |
588.6
|
664.2
|
1,950
|
2,462
|
2,598
|
2,408
|
3,157
|
3,455
|
Book Value Per Share
2 |
6.870
|
6.560
|
8.640
|
9.850
|
11.10
|
12.20
|
14.20
|
16.60
|
Cash Flow per Share
2 |
2.760
|
3.180
|
2.440
|
3.690
|
3.580
|
4.140
|
4.830
|
5.570
|
Capex
1 |
68
|
73.4
|
66.9
|
95
|
118
|
124
|
135
|
142
|
Capex / Sales
|
7.77%
|
8.94%
|
7.21%
|
8.19%
|
9.94%
|
8.75%
|
8.38%
|
7.92%
|
Announcement Date
|
8/8/19
|
8/6/20
|
8/5/21
|
8/8/22
|
8/10/23
|
-
|
-
|
-
|
Last Close Price
175.9
AUD Average target price
174.3
AUD Spread / Average Target -0.91% Consensus |
1st Jan change
|
Capi.
|
---|
| -2.89% | 15.16B | | +18.66% | 414B | | +15.27% | 242B | | +12.15% | 144B | | +20.63% | 104B | | +17.19% | 83.87B | | +54.11% | 57.64B | | +33.59% | 53.37B | | +6.02% | 37.83B | | +15.88% | 34.11B |
Other Internet Services
|