Financials Reko International Group Inc.

Equities

REKO

CA75941H1064

Industrial Machinery & Equipment

Market Closed - Toronto S.E. 10:13:13 2024-05-16 am EDT 5-day change 1st Jan Change
4.55 CAD 0.00% Intraday chart for Reko International Group Inc. +4.36% -9.90%

Valuation

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Capitalization 1 20.61 22.97 17.85 28.27 27.47 32.76
Enterprise Value (EV) 1 30.21 27.73 17.93 26.65 26.41 32.68
P/E ratio 10.3 x 15.6 x 23.8 x 33.6 x 13.6 x 26.2 x
Yield - - - - - -
Capitalization / Revenue 0.49 x 0.48 x 0.44 x 0.72 x 0.51 x 0.7 x
EV / Revenue 0.71 x 0.58 x 0.45 x 0.68 x 0.49 x 0.7 x
EV / EBITDA 5.75 x 4.18 x 5.95 x 10.5 x 4.64 x 6.15 x
EV / FCF -3.72 x 6.22 x 6.02 x 20.8 x 47.8 x 546 x
FCF Yield -26.9% 16.1% 16.6% 4.81% 2.09% 0.18%
Price to Book 0.46 x 0.49 x 0.38 x 0.6 x 0.59 x 0.71 x
Nbr of stocks (in thousands) 6,440 6,415 6,261 6,016 5,783 5,687
Reference price 2 3.200 3.580 2.850 4.700 4.750 5.760
Announcement Date 10/30/18 10/29/19 10/30/20 10/29/21 10/28/22 11/6/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juli 2018 2019 2020 2021 2022 2023
Net sales 1 42.27 47.99 40.23 39.2 53.88 46.75
EBITDA 1 5.255 6.64 3.014 2.54 5.698 5.311
EBIT 1 1.991 2.91 -0.654 -0.58 2.328 1.393
Operating Margin 4.71% 6.06% -1.63% -1.48% 4.32% 2.98%
Earnings before Tax (EBT) 1 2.23 2.059 1.217 0.735 2.609 1.137
Net income 1 2.035 1.577 0.763 0.864 2.121 1.322
Net margin 4.81% 3.29% 1.9% 2.2% 3.94% 2.83%
EPS 2 0.3100 0.2300 0.1200 0.1400 0.3500 0.2200
Free Cash Flow 1 -8.12 4.458 2.977 1.28 0.5522 0.0599
FCF margin -19.21% 9.29% 7.4% 3.27% 1.02% 0.13%
FCF Conversion (EBITDA) - 67.13% 98.77% 50.41% 9.69% 1.13%
FCF Conversion (Net income) - 282.66% 390.15% 148.19% 26.03% 4.53%
Dividend per Share - - - - - -
Announcement Date 10/30/18 10/29/19 10/30/20 10/29/21 10/28/22 11/6/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: July 2018 2019 2020 2021 2022 2023
Net Debt 1 9.6 4.77 0.08 - - -
Net Cash position 1 - - - 1.63 1.06 0.08
Leverage (Debt/EBITDA) 1.827 x 0.7178 x 0.0269 x - - -
Free Cash Flow 1 -8.12 4.46 2.98 1.28 0.55 0.06
ROE (net income / shareholders' equity) 4.61% 3.44% 1.64% 1.84% 4.54% 2.86%
ROA (Net income/ Total Assets) 2.11% 2.9% -0.67% -0.59% 2.25% 1.34%
Assets 1 96.58 54.36 -113.5 -147.4 94.21 98.46
Book Value Per Share 2 7.020 7.310 7.510 7.840 8.030 8.070
Cash Flow per Share 2 1.020 0.8600 0.7100 1.030 2.430 2.130
Capex 1 11.5 1.82 1.68 3.09 5.36 3.44
Capex / Sales 27.2% 3.8% 4.18% 7.89% 9.95% 7.35%
Announcement Date 10/30/18 10/29/19 10/30/20 10/29/21 10/28/22 11/6/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. REKO Stock
  4. Financials Reko International Group Inc.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW