Financials Reko International Group Inc.
Equities
REKO
CA75941H1064
Industrial Machinery & Equipment
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.55 CAD | 0.00% | +4.36% | -9.90% |
Mar. 07 | Reko International Group's Fiscal Q2 Profit Drops, Sales Rise | MT |
Mar. 07 | Tranche Update on Reko International Group Inc.'s Equity Buyback Plan announced on January 5, 2023. | CI |
Valuation
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 20.61 | 22.97 | 17.85 | 28.27 | 27.47 | 32.76 |
Enterprise Value (EV) 1 | 30.21 | 27.73 | 17.93 | 26.65 | 26.41 | 32.68 |
P/E ratio | 10.3 x | 15.6 x | 23.8 x | 33.6 x | 13.6 x | 26.2 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.49 x | 0.48 x | 0.44 x | 0.72 x | 0.51 x | 0.7 x |
EV / Revenue | 0.71 x | 0.58 x | 0.45 x | 0.68 x | 0.49 x | 0.7 x |
EV / EBITDA | 5.75 x | 4.18 x | 5.95 x | 10.5 x | 4.64 x | 6.15 x |
EV / FCF | -3.72 x | 6.22 x | 6.02 x | 20.8 x | 47.8 x | 546 x |
FCF Yield | -26.9% | 16.1% | 16.6% | 4.81% | 2.09% | 0.18% |
Price to Book | 0.46 x | 0.49 x | 0.38 x | 0.6 x | 0.59 x | 0.71 x |
Nbr of stocks (in thousands) | 6,440 | 6,415 | 6,261 | 6,016 | 5,783 | 5,687 |
Reference price 2 | 3.200 | 3.580 | 2.850 | 4.700 | 4.750 | 5.760 |
Announcement Date | 10/30/18 | 10/29/19 | 10/30/20 | 10/29/21 | 10/28/22 | 11/6/23 |
Income Statement Evolution (Annual data)
Fiscal Period: Juli | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 42.27 | 47.99 | 40.23 | 39.2 | 53.88 | 46.75 |
EBITDA 1 | 5.255 | 6.64 | 3.014 | 2.54 | 5.698 | 5.311 |
EBIT 1 | 1.991 | 2.91 | -0.654 | -0.58 | 2.328 | 1.393 |
Operating Margin | 4.71% | 6.06% | -1.63% | -1.48% | 4.32% | 2.98% |
Earnings before Tax (EBT) 1 | 2.23 | 2.059 | 1.217 | 0.735 | 2.609 | 1.137 |
Net income 1 | 2.035 | 1.577 | 0.763 | 0.864 | 2.121 | 1.322 |
Net margin | 4.81% | 3.29% | 1.9% | 2.2% | 3.94% | 2.83% |
EPS 2 | 0.3100 | 0.2300 | 0.1200 | 0.1400 | 0.3500 | 0.2200 |
Free Cash Flow 1 | -8.12 | 4.458 | 2.977 | 1.28 | 0.5522 | 0.0599 |
FCF margin | -19.21% | 9.29% | 7.4% | 3.27% | 1.02% | 0.13% |
FCF Conversion (EBITDA) | - | 67.13% | 98.77% | 50.41% | 9.69% | 1.13% |
FCF Conversion (Net income) | - | 282.66% | 390.15% | 148.19% | 26.03% | 4.53% |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 10/30/18 | 10/29/19 | 10/30/20 | 10/29/21 | 10/28/22 | 11/6/23 |
Balance Sheet Analysis
Fiscal Period: July | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 9.6 | 4.77 | 0.08 | - | - | - |
Net Cash position 1 | - | - | - | 1.63 | 1.06 | 0.08 |
Leverage (Debt/EBITDA) | 1.827 x | 0.7178 x | 0.0269 x | - | - | - |
Free Cash Flow 1 | -8.12 | 4.46 | 2.98 | 1.28 | 0.55 | 0.06 |
ROE (net income / shareholders' equity) | 4.61% | 3.44% | 1.64% | 1.84% | 4.54% | 2.86% |
ROA (Net income/ Total Assets) | 2.11% | 2.9% | -0.67% | -0.59% | 2.25% | 1.34% |
Assets 1 | 96.58 | 54.36 | -113.5 | -147.4 | 94.21 | 98.46 |
Book Value Per Share 2 | 7.020 | 7.310 | 7.510 | 7.840 | 8.030 | 8.070 |
Cash Flow per Share 2 | 1.020 | 0.8600 | 0.7100 | 1.030 | 2.430 | 2.130 |
Capex 1 | 11.5 | 1.82 | 1.68 | 3.09 | 5.36 | 3.44 |
Capex / Sales | 27.2% | 3.8% | 4.18% | 7.89% | 9.95% | 7.35% |
Announcement Date | 10/30/18 | 10/29/19 | 10/30/20 | 10/29/21 | 10/28/22 | 11/6/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-9.90% | 18.61M | |
+13.94% | 85.98B | |
+18.32% | 70.07B | |
+19.80% | 37.38B | |
+25.32% | 34.75B | |
+10.85% | 27.97B | |
+4.79% | 27.16B | |
+4.77% | 26.77B | |
+19.69% | 25.3B | |
+15.10% | 25.19B |
- Stock Market
- Equities
- REKO Stock
- Financials Reko International Group Inc.