Market Closed -
Nasdaq
04:00:00 2024-05-21 pm EDT
|
5-day change
|
1st Jan Change
|
14.01
USD
|
-2.84%
|
|
-1.62%
|
-27.86%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,384
|
1,954
|
3,596
|
2,697
|
-
|
-
|
Enterprise Value (EV)
1 |
2,981
|
1,663
|
3,596
|
2,413
|
2,266
|
2,029
|
P/E ratio
|
-87.4
x
|
-16.8
x
|
-29.9
x
|
-36.8
x
|
-151
x
|
44.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
7.38
x
|
2.99
x
|
3.81
x
|
2.17
x
|
1.74
x
|
1.46
x
|
EV / Revenue
|
6.5
x
|
2.54
x
|
3.81
x
|
1.95
x
|
1.46
x
|
1.1
x
|
EV / EBITDA
|
-283
x
|
-122
x
|
80.9
x
|
25.9
x
|
14
x
|
8.45
x
|
EV / FCF
|
-146
x
|
-14.8
x
|
-63.7
x
|
7.94
x
|
15.5
x
|
10.9
x
|
FCF Yield
|
-0.68%
|
-6.76%
|
-1.57%
|
12.6%
|
6.44%
|
9.17%
|
Price to Book
|
7.05
x
|
4
x
|
-
|
5.82
x
|
4.47
x
|
3.49
x
|
Nbr of stocks (in thousands)
|
164,106
|
170,664
|
185,158
|
192,481
|
-
|
-
|
Reference price
2 |
20.62
|
11.45
|
19.42
|
14.01
|
14.01
|
14.01
|
Announcement Date
|
3/2/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
458.6
|
653.6
|
944.3
|
1,240
|
1,549
|
1,842
|
EBITDA
1 |
-
|
-10.52
|
-13.63
|
44.45
|
93.24
|
161.6
|
240.2
|
EBIT
1 |
-
|
-39.72
|
-121
|
-114.2
|
-69.31
|
-2.435
|
120.3
|
Operating Margin
|
-
|
-8.66%
|
-18.52%
|
-12.09%
|
-5.59%
|
-0.16%
|
6.53%
|
Earnings before Tax (EBT)
1 |
-
|
-37.71
|
-113
|
-111.9
|
-60.16
|
9.018
|
159.5
|
Net income
1 |
-32.56
|
-38.76
|
-114
|
-117.8
|
-72.89
|
-14.16
|
64.84
|
Net margin
|
-
|
-8.45%
|
-17.45%
|
-12.48%
|
-5.88%
|
-0.91%
|
3.52%
|
EPS
2 |
-1.520
|
-0.2360
|
-0.6800
|
-0.6500
|
-0.3806
|
-0.0925
|
0.3156
|
Free Cash Flow
1 |
-
|
-20.35
|
-112.4
|
-56.45
|
304
|
146
|
186
|
FCF margin
|
-
|
-4.44%
|
-17.21%
|
-5.98%
|
24.52%
|
9.42%
|
10.1%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
326.05%
|
90.34%
|
77.45%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
286.87%
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/30/21
|
3/2/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
135.3
|
136
|
157.3
|
169.3
|
191
|
203.9
|
234
|
241.6
|
264.8
|
269.1
|
303.6
|
319.4
|
348
|
349.7
|
382.6
|
EBITDA
1 |
-7.122
|
-12.06
|
-5.326
|
-3.722
|
7.478
|
5.362
|
20.42
|
10.5
|
8.178
|
19.26
|
22.73
|
23.83
|
27.43
|
32.09
|
40.71
|
EBIT
1 |
-16.54
|
-23.17
|
-39.38
|
-35.62
|
-22.87
|
-28.07
|
-18.22
|
-36.9
|
-31
|
-19.95
|
-18.94
|
-15.35
|
-15.07
|
-12.44
|
-6.276
|
Operating Margin
|
-12.23%
|
-17.04%
|
-25.04%
|
-21.04%
|
-11.97%
|
-13.77%
|
-7.79%
|
-15.27%
|
-11.71%
|
-7.41%
|
-6.24%
|
-4.81%
|
-4.33%
|
-3.56%
|
-1.64%
|
Earnings before Tax (EBT)
1 |
-16.62
|
-22.78
|
-37.58
|
-32.78
|
-19.83
|
-27.94
|
-18.99
|
-35.4
|
-29.6
|
-20.08
|
-16.42
|
-14.42
|
-12.5
|
-5.975
|
-2.234
|
Net income
1 |
-16.58
|
-23.31
|
-38.24
|
-33.07
|
-19.4
|
-28.31
|
-18.85
|
-35.66
|
-35.02
|
-21.08
|
-20.05
|
-17.1
|
-14.89
|
-11.4
|
-5.244
|
Net margin
|
-12.26%
|
-17.14%
|
-24.32%
|
-19.54%
|
-10.15%
|
-13.89%
|
-8.05%
|
-14.76%
|
-13.23%
|
-7.83%
|
-6.6%
|
-5.35%
|
-4.28%
|
-3.26%
|
-1.37%
|
EPS
2 |
-0.1000
|
-0.1400
|
-0.2300
|
-0.2000
|
-0.1100
|
-0.1600
|
-0.1100
|
-0.2000
|
-0.1900
|
-0.1100
|
-0.1105
|
-0.0894
|
-0.0728
|
-0.0567
|
-0.0433
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/2/22
|
5/5/22
|
8/3/22
|
11/2/22
|
2/22/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/21/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
403
|
291
|
-
|
283
|
431
|
668
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-20.3
|
-112
|
-56.4
|
304
|
146
|
186
|
ROE (net income / shareholders' equity)
|
-
|
-28.8%
|
-4.58%
|
5.22%
|
14.7%
|
22.7%
|
22.5%
|
ROA (Net income/ Total Assets)
|
-
|
-7.84%
|
-3.33%
|
3.04%
|
7.72%
|
13.2%
|
13.1%
|
Assets
1 |
-
|
494.3
|
3,422
|
-3,876
|
-944.8
|
-107.1
|
496.6
|
Book Value Per Share
2 |
-
|
2.920
|
2.860
|
-
|
2.410
|
3.130
|
4.010
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
1.96
|
3.68
|
2.86
|
12
|
16
|
17.5
|
Capex / Sales
|
-
|
0.43%
|
0.56%
|
0.3%
|
0.97%
|
1.03%
|
0.95%
|
Announcement Date
|
8/30/21
|
3/2/22
|
2/22/23
|
2/21/24
|
-
|
-
|
-
|
Last Close Price
14.01
USD Average target price
24
USD Spread / Average Target +71.31% Consensus |
1st Jan change
|
Capi.
|
---|
| -27.86% | 2.7B | | +15.00% | 89.39B | | -7.55% | 44.12B | | -15.46% | 27.4B | | -3.36% | 19.19B | | -13.82% | 12.61B | | -9.10% | 10.35B | | -16.31% | 8.81B | | -1.04% | 8.07B | | +12.47% | 5.24B |
Transaction & Payment Services
|