Market Closed -
London S.E.
11:35:02 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
4,195
GBX
|
+3.20%
|
|
+3.97%
|
+17.24%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,099
|
2,929
|
3,585
|
2,597
|
2,838
|
3,051
|
-
|
-
|
Enterprise Value (EV)
1 |
3,003
|
2,833
|
3,390
|
2,360
|
2,644
|
2,838
|
2,806
|
2,780
|
P/E ratio
|
33.6
x
|
10,060
x
|
32.2
x
|
21.6
x
|
24.4
x
|
29.3
x
|
24.5
x
|
21.8
x
|
Yield
|
1.41%
|
-
|
1.34%
|
2.03%
|
1.95%
|
1.85%
|
2.04%
|
2.27%
|
Capitalization / Revenue
|
5.4
x
|
5.74
x
|
6.34
x
|
3.87
x
|
4.12
x
|
4.47
x
|
4.21
x
|
3.97
x
|
EV / Revenue
|
5.23
x
|
5.55
x
|
5.99
x
|
3.52
x
|
3.84
x
|
4.16
x
|
3.87
x
|
3.62
x
|
EV / EBITDA
|
22.6
x
|
28.1
x
|
21.5
x
|
12
x
|
16.5
x
|
17.6
x
|
15
x
|
13.4
x
|
EV / FCF
|
87.9
x
|
57.9
x
|
27.2
x
|
28.7
x
|
358
x
|
45.2
x
|
32
x
|
29.6
x
|
FCF Yield
|
1.14%
|
1.73%
|
3.67%
|
3.49%
|
0.28%
|
2.21%
|
3.13%
|
3.37%
|
Price to Book
|
5.31
x
|
5.35
x
|
5.09
x
|
3.18
x
|
3.16
x
|
3.27
x
|
3.11
x
|
2.89
x
|
Nbr of stocks (in thousands)
|
72,786
|
72,776
|
72,776
|
72,776
|
72,720
|
72,720
|
-
|
-
|
Reference price
2 |
42.58
|
40.24
|
49.26
|
35.68
|
39.02
|
41.95
|
41.95
|
41.95
|
Announcement Date
|
8/1/19
|
8/13/20
|
10/21/21
|
9/15/22
|
9/19/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
574
|
510.2
|
565.6
|
671.1
|
688.6
|
682.1
|
724.9
|
767.6
|
EBITDA
1 |
133
|
100.7
|
157.6
|
197.4
|
160.7
|
160.8
|
187.4
|
206.8
|
EBIT
1 |
93.71
|
51.7
|
118.6
|
161.4
|
130.4
|
120.8
|
145.3
|
162.2
|
Operating Margin
|
16.33%
|
10.13%
|
20.96%
|
24.05%
|
18.94%
|
17.71%
|
20.05%
|
21.13%
|
Earnings before Tax (EBT)
1 |
109.9
|
3.208
|
139.4
|
145.6
|
145.1
|
127.7
|
154.5
|
171.6
|
Net income
1 |
92.23
|
0.288
|
111.5
|
120.4
|
116.1
|
104.2
|
124.5
|
140.2
|
Net margin
|
16.07%
|
0.06%
|
19.71%
|
17.93%
|
16.86%
|
15.27%
|
17.17%
|
18.27%
|
EPS
2 |
1.267
|
0.004000
|
1.532
|
1.654
|
1.597
|
1.432
|
1.711
|
1.928
|
Free Cash Flow
1 |
34.16
|
48.89
|
124.4
|
82.3
|
7.394
|
62.78
|
87.75
|
93.75
|
FCF margin
|
5.95%
|
9.58%
|
22%
|
12.26%
|
1.07%
|
9.2%
|
12.11%
|
12.21%
|
FCF Conversion (EBITDA)
|
25.69%
|
48.55%
|
78.96%
|
41.69%
|
4.6%
|
39.04%
|
46.82%
|
45.34%
|
FCF Conversion (Net income)
|
37.03%
|
16,976.39%
|
111.62%
|
68.39%
|
6.37%
|
60.26%
|
70.51%
|
66.86%
|
Dividend per Share
2 |
0.6000
|
-
|
0.6600
|
0.7260
|
0.7620
|
0.7765
|
0.8570
|
0.9503
|
Announcement Date
|
8/1/19
|
8/13/20
|
10/21/21
|
9/15/22
|
9/19/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
---|
Net sales
|
259.4
|
250.8
|
255.1
|
310.4
|
325.2
|
345.9
|
-
|
EBITDA
|
-
|
-
|
-
|
97.48
|
-
|
98.36
|
-
|
EBIT
|
15.86
|
-
|
-
|
75.18
|
82.92
|
78.49
|
-
|
Operating Margin
|
6.12%
|
-
|
-
|
24.22%
|
25.5%
|
22.69%
|
-
|
Earnings before Tax (EBT)
|
9.933
|
-
|
-
|
75.49
|
-
|
64.1
|
-
|
Net income
1 |
7.395
|
-
|
-
|
59
|
-
|
51.82
|
64.07
|
Net margin
|
2.85%
|
-
|
-
|
19.01%
|
-
|
14.98%
|
-
|
EPS
2 |
0.1020
|
-
|
-
|
0.8110
|
-
|
0.7120
|
0.8810
|
Dividend per Share
|
0.1400
|
-
|
-
|
0.5200
|
-
|
0.5660
|
-
|
Announcement Date
|
1/30/20
|
8/13/20
|
2/4/21
|
10/21/21
|
2/3/22
|
9/15/22
|
2/2/23
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
96.4
|
95.7
|
195
|
237
|
193
|
213
|
244
|
271
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
34.2
|
48.9
|
124
|
82.3
|
7.39
|
62.8
|
87.8
|
93.8
|
ROE (net income / shareholders' equity)
|
16.3%
|
6.56%
|
15.3%
|
17.8%
|
13.2%
|
12%
|
12.8%
|
13.4%
|
ROA (Net income/ Total Assets)
|
12.2%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
758.7
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
8.020
|
7.520
|
9.670
|
11.20
|
12.30
|
12.80
|
13.50
|
14.50
|
Cash Flow per Share
|
1.460
|
1.440
|
1.860
|
1.670
|
-
|
-
|
-
|
-
|
Capex
1 |
72.3
|
55.8
|
23.7
|
39.2
|
76.9
|
72.1
|
58.4
|
57.8
|
Capex / Sales
|
12.6%
|
10.93%
|
4.19%
|
5.84%
|
11.17%
|
10.57%
|
8.05%
|
7.53%
|
Announcement Date
|
8/1/19
|
8/13/20
|
10/21/21
|
9/15/22
|
9/19/23
|
-
|
-
|
-
|
Last Close Price
41.95
GBP Average target price
39.57
GBP Spread / Average Target -5.67% Consensus |
1st Jan change
|
Capi.
|
---|
| +17.24% | 3.8B | | +6.56% | 32.91B | | +17.38% | 8.1B | | -2.71% | 6.98B | | +20.18% | 5.45B | | -3.97% | 4.13B | | +34.04% | 3.95B | | +5.47% | 3.4B | | -9.99% | 2.72B | | +8.20% | 2.43B |
Testing & Measuring Equipment
|