End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
42.87
ZAR
|
+1.95%
|
|
+1.04%
|
-3.21%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
24,703
|
15,269
|
21,568
|
17,840
|
14,808
|
14,333
|
-
|
-
|
Enterprise Value (EV)
1 |
33,993
|
15,269
|
21,568
|
17,840
|
14,808
|
28,995
|
29,487
|
29,913
|
P/E ratio
|
-
|
-
|
11.4
x
|
-
|
-
|
-
|
-
|
-
|
Yield
|
7.81%
|
8.71%
|
-
|
8.15%
|
-
|
9.5%
|
10.2%
|
10.8%
|
Capitalization / Revenue
|
6.49
x
|
5.38
x
|
14
x
|
5.09
x
|
4.14
x
|
3.9
x
|
3.67
x
|
3.42
x
|
EV / Revenue
|
8.93
x
|
5.38
x
|
14
x
|
5.09
x
|
4.14
x
|
7.89
x
|
7.54
x
|
7.13
x
|
EV / EBITDA
|
11.8
x
|
6.02
x
|
-
|
3.87
x
|
3.33
x
|
11.5
x
|
10.9
x
|
10.5
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.98
x
|
0.76
x
|
-
|
-
|
-
|
0.65
x
|
0.63
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
363,062
|
360,970
|
360,970
|
331,898
|
334,335
|
334,335
|
-
|
-
|
Reference price
2 |
68.04
|
42.30
|
59.75
|
53.75
|
44.29
|
42.87
|
42.87
|
42.87
|
Announcement Date
|
8/16/19
|
8/26/20
|
3/19/22
|
3/23/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
3,806
|
2,836
|
1,540
|
3,503
|
3,575
|
3,676
|
3,909
|
4,195
|
EBITDA
1 |
2,884
|
2,537
|
-
|
4,615
|
4,443
|
2,525
|
2,694
|
2,853
|
EBIT
1 |
3,047
|
-3,040
|
-
|
4,595
|
4,419
|
2,551
|
2,595
|
2,752
|
Operating Margin
|
80.07%
|
-107.2%
|
-
|
131.18%
|
123.58%
|
69.4%
|
66.4%
|
65.61%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
|
-
|
-
|
5.236
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
5.311
|
3.684
|
-
|
4.380
|
-
|
4.072
|
4.383
|
4.629
|
Announcement Date
|
8/16/19
|
8/26/20
|
3/19/22
|
3/23/23
|
3/14/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 S1
|
---|
Net sales
1 |
1,766
|
EBITDA
|
-
|
EBIT
|
-
|
Operating Margin
|
-
|
Earnings before Tax (EBT)
|
-
|
Net income
|
-
|
Net margin
|
-
|
EPS
|
-
|
Dividend per Share
|
-
|
Announcement Date
|
8/15/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
9,291
|
-
|
-
|
-
|
-
|
14,662
|
15,154
|
15,580
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
3.221
x
|
-
|
-
|
-
|
-
|
5.807
x
|
5.625
x
|
5.461
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
7.19%
|
-
|
-
|
-
|
-
|
6.1%
|
6.2%
|
6.5%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
3.8%
|
3.7%
|
3.8%
|
Assets
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
69.40
|
55.50
|
-
|
-
|
-
|
65.90
|
68.00
|
77.20
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
174
|
-
|
-
|
-
|
347
|
555
|
486
|
Capex / Sales
|
-
|
6.14%
|
-
|
-
|
-
|
9.44%
|
14.2%
|
11.58%
|
Announcement Date
|
8/16/19
|
8/26/20
|
3/19/22
|
3/23/23
|
3/14/24
|
-
|
-
|
-
|
Last Close Price
42.87
ZAR Average target price
46.14
ZAR Spread / Average Target +7.64% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.21% | 761M | | -0.20% | 46.38B | | -13.75% | 12.39B | | -22.46% | 11.06B | | -13.01% | 10.74B | | -5.43% | 7.45B | | -6.66% | 6.54B | | -8.23% | 5.8B | | -6.74% | 5.6B | | -7.00% | 4.67B |
Retail REITs
|