Resilux : Results 2021

Consolidated key figures (1)

1. Figures are fully in conformity with IFRS-rules.
2. Revenues minus trade goods and raw materials minus services and other goods.
3. Operating profit plus depreciations and write offs of intangible and tangible assets, plus provisions for write offs in value relating to stocks.
   For the calculation of the Ebitda for 2021, the one-off positive adjustment of the pension obligations in Switzerland has not been taken into account. This adjustment is the result of an amended payou schedule for pension rights. The decrease in pension obligations for an amount of 1'555'000 € has been booked in the income statement in minus of the personnel costs.
4. Interest bearing financial obligations minus available funds and investments.
   The reported net financial debt is excluding an amount of 28'789'000 € off balance factoring.

Resilux NV - Results 2021

Overview of the results for the year 2021

During fiscal year 2021, growth was again achieved in the volumes of preforms sold after stable sales in fiscal year 2020. The sold volumes of blown bottles experienced a slight decrease compared to 2020. The total sold volume of preforms and bottles increased by 4.3% in 2021 compared to 2020. The growth from the second quarter in 2021 continued in the second half of 2021.

Geographically, the largest growth was realized in Eastern Europe. Sales of preforms in export markets decreased in 2021 compared to 2020.

The turnover in year 2021 increased by 15.4% to € 431.2 million. The average raw material price in 2021 increased by almost 20% compared to the average raw material price in 2020. Given the large raw material component in sales, this increase along with the growth in volumes sold is the main reason for the increase in sales.

Compared to the figures for the year of 2020, the added value for 2021 increased by 1.7% or € 1.8 million to € 105.2 million. The increase in added value is partly explained by the increased demand for recycled PET material in the circular economy. By the own production of recycled PET, Resilux increases the vertical integration.

The increase in other goods and services is for the major part explained by an increase in costs for electricity and transportation. The total personnel costs decreased by € 1.4 million. Personnel costs include a one-time positive adjustment to pension obligations in Switzerland for 2021. This adjustment is due to an amended payout schedule for pension rights. The decrease in the pension liabilities in the amount of € 1.6 million was processed via the income statement and recorded in minus of the personnel costs. Excluding these adjustments, personnel costs for 2021 remained more or less stable compared to 2020.

Consequently, the consolidated operating cash flow (ebitda) increased by € 2.1 million or 4.1% and amounts to € 53.2 million for the year 2021 compared to € 51.1 million for the year 2020. In calculating the amount of ebitda, the one-off positive adjustment to the pension obligations referred to was not taken into account.

The depreciations and amortisations remained stable and amounted to € 19.8 million in the year 2021.

The operating result for 2021 amounted to € 35.0 million compared to € 31.4 million for 2020, which means an increase of € 3.5 million or 11.3%.

The total financial result increased by € 1.5 million. The net interest expenses decreased by € 0.2 million due to a lower average net financial debt. The net foreign exchange results and other financial results were more positive by € 1.2 million. The total net financial result amounts to € -0.9 million compared to € -2.4 million in 2020.

Resilux NV - Results 2021

During the accounting year 2021, a pre-tax profit was realized of € 34.1 million compared to € 29.0 million in 2020. The total taxes amount to € -8.0 million. This amount includes taxes payable for € -7.5 million and deferred taxes for € -0.5 million. After taxes, Resilux has realized a net profit of € 26.0 million compared to € 22.8 million in 2020 or an increase by 14.1%.

The net investments in intangible and tangible fixed assets during 2021 amount to € 23.0 million compared to € 16.9 million in 2020. These investments mainly relate to new production lines for the further expansion of the factory in Romania, new blowing lines, the finalisation of the expansion of the production capacity in recycling in Switzerland and investments in moulds.

As per December 31st, 2021, Resilux had a net financial debt of € 13.2 million compared to a net financial debt of € 21.1 million per December 31st, 2020. The decrease by € 7.9 million over fiscal year 2021 is a combination of the realised cash flows from operating activities, the investments made, the increase in working capital by higher raw material prices and the dividends paid out during the first half of 2021.

The Reported net financial debt is excluding an amount of € 28.8 million off balance factoring.

Outlook 2022

Under normal market conditions, Resilux would expect to achieve growth in volumes and results in line with the growth in 2021. However, there remain a number of uncertain factors that make predictability for 2022 difficult: the full control of the pandemic, increased inflation and associated cost increases mainly for energy, and recent developments around Ukraine and Russia.

The investments made in 2021 to expand recycling activities will allow Resilux to further increase the use of recyclate in the preform and bottle market in 2022. By vertically integrating the recycling of PET bottles and the processing of recycled PET in the production of preforms, Resilux becomes an even bigger player in the circular economy with the objective to maximise the reuse of raw materials. In this way, Resilux becomes more sustainable and makes a positive contribution to the environment.

Furthermore, investments are made in the expansion of production capacity and the replacement of production tools for both preforms and bottles, new moulds and quality control.

Resilux NV - Results 2021