Stock MRKC ROSSETI CENTRE
Add to a list
To use this feature you must be a member
Log inSign up

Financials Rosseti Centre

Equities

MRKC

RU000A0JPPL8

Electric Utilities

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
0.2466 RUB +0.33% Intraday chart for Rosseti Centre -.--% -.--%
Mar. 15 Public Joint Stock Company Rosseti Centre Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Jan. 22 Public Joint Stock Company Rosseti Centre Provides Earnings and Production Guidance for the Year Ended December 31, 2023, and for the Full Year Ended December 31, 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 12,057 13,383 16,972 17,520 10,411 10,411
Enterprise Value (EV) 1 51,660 58,359 62,954 64,646 49,956 48,045
P/E ratio 4.11 x 4.34 x 8.27 x 4.12 x 2.15 x 1.32 x
Yield 7.27% 6.33% 8.33% 8.15% 18.3% -
Capitalization / Revenue 0.13 x 0.14 x 0.17 x 0.16 x 0.09 x 0.08 x
EV / Revenue 0.55 x 0.62 x 0.64 x 0.6 x 0.44 x 0.37 x
EV / EBITDA 2.93 x 3.52 x 3.21 x 2.85 x 2.13 x 1.84 x
EV / FCF 25.1 x 27.9 x 47.8 x 13.3 x 4.86 x -99 x
FCF Yield 3.98% 3.58% 2.09% 7.55% 20.6% -1.01%
Price to Book 0.27 x 0.3 x 0.36 x 0.35 x 0.2 x 0.17 x
Nbr of stocks (in thousands) 42,217,941 42,217,941 42,217,941 42,217,941 42,217,941 42,217,941
Reference price 2 0.2856 0.3170 0.4020 0.4150 0.2466 0.2466
Announcement Date 3/20/19 3/11/20 3/10/21 3/21/22 3/22/23 3/15/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 93,935 94,642 97,639 108,101 114,589 128,454
EBITDA 1 17,611 16,595 19,617 22,721 23,423 26,122
EBIT 1 8,130 6,517 8,602 10,995 11,717 14,737
Operating Margin 8.65% 6.89% 8.81% 10.17% 10.22% 11.47%
Earnings before Tax (EBT) 1 4,095 4,661 3,314 6,409 7,608 11,026
Net income 1 2,935 3,082 2,051 4,251 4,845 7,882
Net margin 3.12% 3.26% 2.1% 3.93% 4.23% 6.14%
EPS 2 0.0695 0.0730 0.0486 0.1007 0.1148 0.1867
Free Cash Flow 1 2,056 2,089 1,317 4,878 10,280 -485.3
FCF margin 2.19% 2.21% 1.35% 4.51% 8.97% -0.38%
FCF Conversion (EBITDA) 11.68% 12.59% 6.71% 21.47% 43.89% -
FCF Conversion (Net income) 70.05% 67.79% 64.21% 114.75% 212.18% -
Dividend per Share 2 0.0208 0.0201 0.0335 0.0338 0.0452 -
Announcement Date 3/20/19 3/11/20 3/10/21 3/21/22 3/22/23 3/15/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 39,603 44,976 45,982 47,126 39,545 37,634
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.249 x 2.71 x 2.344 x 2.074 x 1.688 x 1.441 x
Free Cash Flow 1 2,056 2,089 1,317 4,878 10,280 -485
ROE (net income / shareholders' equity) 6.85% 6.93% 4.6% 8.83% 9.43% 14%
ROA (Net income/ Total Assets) 4.79% 3.6% 4.48% 5.45% 5.42% 6.38%
Assets 1 61,268 85,694 45,752 78,048 89,373 123,467
Book Value Per Share 2 1.060 1.070 1.110 1.190 1.240 1.430
Cash Flow per Share 2 0.0200 0.0400 0.0300 0.0400 0.1500 0.1800
Capex 1 13,098 11,998 13,642 16,040 14,485 20,127
Capex / Sales 13.94% 12.68% 13.97% 14.84% 12.64% 15.67%
Announcement Date 3/20/19 3/11/20 3/10/21 3/21/22 3/22/23 3/15/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electric Utilities

1st Jan change Capi.
ROSSETI CENTRE Stock Rosseti Centre
-.--% 113M
NEXTERA ENERGY Stock NextEra Energy
+8.64% 136B
SOUTHERN COMPANY Stock Southern Company
+4.41% 80.06B
IBERDROLA, S.A. Stock Iberdrola, S.A.
-2.19% 77.98B
DUKE ENERGY CORPORATION Stock Duke Energy Corporation
+0.69% 75.38B
ENEL S.P.A. Stock Enel S.p.A.
-8.92% 66.47B
CONSTELLATION ENERGY CORPORATION Stock Constellation Energy Corporation
+61.15% 59.36B
AMERICAN ELECTRIC POWER COMPANY, INC. Stock American Electric Power Company, Inc.
+4.97% 44.9B
DOMINION ENERGY, INC. Stock Dominion Energy, Inc.
+7.34% 42.26B
GE VERNOVA INC. Stock GE Vernova Inc.
0.00% 41.94B
Other Electric Utilities
  1. Stock Market
  2. Equities
  3. MRKC Stock
  4. Financials Rosseti Centre