End-of-day quote
Moscow Micex - RTS
06:00:00 2022-07-07 pm EDT
|
5-day change
|
1st Jan Change
|
0.0303
RUB
|
+0.50%
|
|
-.--%
|
-.--%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
18,454
|
16,712
|
12,767
|
9,302
|
5,706
|
5,706
|
Enterprise Value (EV)
1 |
19,885
|
21,835
|
20,825
|
17,255
|
15,558
|
10,584
|
P/E ratio
|
3.23
x
|
4.27
x
|
-109
x
|
9.47
x
|
-12.1
x
|
1.92
x
|
Yield
|
-
|
7.28%
|
-
|
0.65%
|
-
|
-
|
Capitalization / Revenue
|
0.29
x
|
0.27
x
|
0.21
x
|
0.14
x
|
0.09
x
|
0.07
x
|
EV / Revenue
|
0.31
x
|
0.35
x
|
0.34
x
|
0.27
x
|
0.23
x
|
0.14
x
|
EV / EBITDA
|
1.72
x
|
2.34
x
|
4.22
x
|
2.68
x
|
2.54
x
|
1.08
x
|
EV / FCF
|
10.1
x
|
8.59
x
|
-9.19
x
|
22.1
x
|
-5.73
x
|
2.67
x
|
FCF Yield
|
9.9%
|
11.6%
|
-10.9%
|
4.52%
|
-17.4%
|
37.5%
|
Price to Book
|
0.48
x
|
0.43
x
|
0.33
x
|
0.23
x
|
0.15
x
|
0.14
x
|
Nbr of stocks (in thousands)
|
188,307,959
|
188,307,959
|
188,307,959
|
188,307,959
|
188,307,959
|
188,307,959
|
Reference price
2 |
0.0980
|
0.0888
|
0.0678
|
0.0494
|
0.0303
|
0.0303
|
Announcement Date
|
3/19/19
|
3/10/20
|
3/10/21
|
3/17/22
|
3/22/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
63,686
|
62,976
|
60,392
|
64,904
|
66,801
|
77,045
|
EBITDA
1 |
11,552
|
9,317
|
4,935
|
6,450
|
6,129
|
9,829
|
EBIT
1 |
7,020
|
4,957
|
202.7
|
1,298
|
526.9
|
4,133
|
Operating Margin
|
11.02%
|
7.87%
|
0.34%
|
2%
|
0.79%
|
5.36%
|
Earnings before Tax (EBT)
1 |
7,293
|
4,941
|
-17.2
|
1,341
|
-495.7
|
3,841
|
Net income
1 |
5,710
|
3,913
|
-117.2
|
982.9
|
-471.5
|
2,972
|
Net margin
|
8.97%
|
6.21%
|
-0.19%
|
1.51%
|
-0.71%
|
3.86%
|
EPS
2 |
0.0303
|
0.0208
|
-0.000622
|
0.005219
|
-0.002503
|
0.0158
|
Free Cash Flow
1 |
1,968
|
2,541
|
-2,266
|
779.5
|
-2,714
|
3,965
|
FCF margin
|
3.09%
|
4.04%
|
-3.75%
|
1.2%
|
-4.06%
|
5.15%
|
FCF Conversion (EBITDA)
|
17.04%
|
27.28%
|
-
|
12.09%
|
-
|
40.34%
|
FCF Conversion (Net income)
|
34.46%
|
64.95%
|
-
|
79.3%
|
-
|
133.39%
|
Dividend per Share
|
-
|
0.006462
|
-
|
0.000323
|
-
|
-
|
Announcement Date
|
3/19/19
|
3/10/20
|
3/10/21
|
3/17/22
|
3/22/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
1,430
|
5,122
|
8,058
|
7,953
|
9,853
|
4,879
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
0.1238
x
|
0.5498
x
|
1.633
x
|
1.233
x
|
1.608
x
|
0.4964
x
|
Free Cash Flow
1 |
1,968
|
2,541
|
-2,266
|
779
|
-2,714
|
3,965
|
ROE (net income / shareholders' equity)
|
15.3%
|
10.1%
|
-0.3%
|
2.51%
|
-1.2%
|
7.32%
|
ROA (Net income/ Total Assets)
|
8.28%
|
5.52%
|
0.21%
|
1.28%
|
0.5%
|
3.71%
|
Assets
1 |
68,937
|
70,896
|
-55,632
|
76,527
|
-94,829
|
80,163
|
Book Value Per Share
2 |
0.2100
|
0.2100
|
0.2000
|
0.2100
|
0.2100
|
0.2200
|
Cash Flow per Share
2 |
0.0100
|
0.0100
|
0
|
0
|
0
|
0.0200
|
Capex
1 |
6,592
|
8,025
|
7,788
|
7,164
|
8,394
|
8,598
|
Capex / Sales
|
10.35%
|
12.74%
|
12.9%
|
11.04%
|
12.57%
|
11.16%
|
Announcement Date
|
3/19/19
|
3/10/20
|
3/10/21
|
3/17/22
|
3/22/23
|
3/18/24
|
|
1st Jan change
|
Capi.
|
---|
| -.--% | 61.96M | | +8.64% | 136B | | +4.41% | 80.06B | | -2.19% | 77.98B | | +0.69% | 75.38B | | -8.92% | 66.47B | | +61.15% | 59.36B | | +4.97% | 44.9B | | +7.34% | 42.26B | | 0.00% | 41.94B |
Other Electric Utilities
|