Market Closed -
Nasdaq Stockholm
11:29:54 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
11.36
SEK
|
+0.71%
|
|
-2.41%
|
-6.73%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,243
|
1,590
|
1,864
|
1,858
|
1,733
|
-
|
-
|
Enterprise Value (EV)
1 |
1,243
|
1,574
|
1,510
|
1,753
|
1,758
|
1,638
|
1,466
|
P/E ratio
|
-24.7
x
|
8.02
x
|
3.3
x
|
-
|
12.2
x
|
7.17
x
|
6.86
x
|
Yield
|
-
|
5.76%
|
11.5%
|
4.11%
|
3.96%
|
5.06%
|
5.59%
|
Capitalization / Revenue
|
-
|
0.69
x
|
0.6
x
|
0.66
x
|
0.63
x
|
0.59
x
|
0.56
x
|
EV / Revenue
|
-
|
0.68
x
|
0.49
x
|
0.63
x
|
0.64
x
|
0.56
x
|
0.48
x
|
EV / EBITDA
|
-
|
4.09
x
|
1.98
x
|
6.54
x
|
5.72
x
|
3.7
x
|
3.21
x
|
EV / FCF
|
-
|
9.66
x
|
3.52
x
|
-17.4
x
|
-33.5
x
|
8.69
x
|
5.64
x
|
FCF Yield
|
-
|
10.4%
|
28.4%
|
-5.76%
|
-2.99%
|
11.5%
|
17.7%
|
Price to Book
|
-
|
1.04
x
|
0.83
x
|
1
x
|
0.9
x
|
0.83
x
|
0.77
x
|
Nbr of stocks (in thousands)
|
152,572
|
152,572
|
152,572
|
152,572
|
152,572
|
-
|
-
|
Reference price
2 |
8.150
|
10.42
|
12.22
|
12.18
|
11.36
|
11.36
|
11.36
|
Announcement Date
|
3/22/21
|
2/4/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
2,303
|
3,112
|
2,799
|
2,732
|
2,945
|
3,068
|
EBITDA
1 |
-
|
385
|
761
|
268
|
307.5
|
443
|
457
|
EBIT
1 |
-
|
267
|
620
|
155
|
185.5
|
312.5
|
325.5
|
Operating Margin
|
-
|
11.59%
|
19.92%
|
5.54%
|
6.79%
|
10.61%
|
10.61%
|
Earnings before Tax (EBT)
1 |
-
|
246
|
714
|
153
|
181.5
|
307.5
|
322
|
Net income
1 |
-50
|
198
|
565
|
121
|
142.5
|
241.5
|
253
|
Net margin
|
-
|
8.6%
|
18.16%
|
4.32%
|
5.22%
|
8.2%
|
8.25%
|
EPS
2 |
-0.3300
|
1.300
|
3.700
|
-
|
0.9300
|
1.585
|
1.655
|
Free Cash Flow
1 |
-
|
163
|
429
|
-101
|
-52.5
|
188.5
|
260
|
FCF margin
|
-
|
7.08%
|
13.79%
|
-3.61%
|
-1.92%
|
6.4%
|
8.47%
|
FCF Conversion (EBITDA)
|
-
|
42.34%
|
56.37%
|
-
|
-
|
42.55%
|
56.89%
|
FCF Conversion (Net income)
|
-
|
82.32%
|
75.93%
|
-
|
-
|
78.05%
|
102.77%
|
Dividend per Share
2 |
-
|
0.6000
|
1.400
|
0.5000
|
0.4500
|
0.5750
|
0.6350
|
Announcement Date
|
3/22/21
|
2/4/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
---|
Net sales
1 |
598
|
684
|
827
|
856
|
745
|
814
|
733
|
656
|
596
|
690
|
EBITDA
1 |
88
|
174
|
253
|
233
|
49
|
178
|
71
|
79
|
-76
|
65
|
EBIT
1 |
58
|
145
|
219
|
185
|
51
|
149
|
41
|
49
|
-100
|
40
|
Operating Margin
|
9.7%
|
21.2%
|
26.48%
|
21.61%
|
6.85%
|
18.3%
|
5.59%
|
7.47%
|
-16.78%
|
5.8%
|
Earnings before Tax (EBT)
1 |
57
|
144
|
218
|
341
|
11
|
148
|
44
|
42
|
-81
|
-3
|
Net income
1 |
49
|
114
|
172
|
270
|
9
|
118
|
34
|
33
|
-64
|
-2
|
Net margin
|
8.19%
|
16.67%
|
20.8%
|
31.54%
|
1.21%
|
14.5%
|
4.64%
|
5.03%
|
-10.74%
|
-0.29%
|
EPS
|
0.3200
|
-
|
1.130
|
1.770
|
0.0600
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/4/22
|
4/28/22
|
7/22/22
|
10/27/22
|
2/2/23
|
4/26/23
|
7/21/23
|
10/26/23
|
2/1/24
|
4/25/24
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
24.5
|
-
|
-
|
Net Cash position
1 |
-
|
16
|
354
|
105
|
-
|
95.5
|
268
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
0.0797
x
|
-
|
-
|
Free Cash Flow
1 |
-
|
163
|
429
|
-101
|
-52.5
|
189
|
260
|
ROE (net income / shareholders' equity)
|
-
|
14%
|
29.9%
|
5.88%
|
7.55%
|
12.2%
|
11.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
9.990
|
14.80
|
12.20
|
12.60
|
13.70
|
14.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
125
|
112
|
205
|
298
|
130
|
105
|
Capex / Sales
|
-
|
5.43%
|
3.6%
|
7.32%
|
10.89%
|
4.41%
|
3.42%
|
Announcement Date
|
3/22/21
|
2/4/22
|
2/2/23
|
2/1/24
|
-
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| -6.73% | 158M | | +7.81% | 3.03B | | +12.39% | 1.13B | | +6.01% | 671M | | -15.56% | 72.43M |
Pulp Mills
|