Real-time Estimate
Cboe BZX
02:35:29 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
14.39
USD
|
+1.84%
|
|
+1.55%
|
-1.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
980.7
|
1,428
|
1,622
|
2,024
|
1,370
|
1,626
|
Enterprise Value (EV)
1 |
1,040
|
1,498
|
1,692
|
2,094
|
1,405
|
1,661
|
P/E ratio
|
-5.11
x
|
3.77
x
|
5.14
x
|
5.74
x
|
-3.16
x
|
5.01
x
|
Yield
|
10.7%
|
7.45%
|
6.44%
|
8.52%
|
9.95%
|
7.35%
|
Capitalization / Revenue
|
38.1
x
|
65.2
x
|
71.6
x
|
69.7
x
|
57.7
x
|
73
x
|
EV / Revenue
|
40.4
x
|
68.4
x
|
74.7
x
|
72.1
x
|
59.2
x
|
74.5
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
18.5
x
|
-313
x
|
-253
x
|
-25.3
x
|
-207
x
|
30.6
x
|
FCF Yield
|
5.41%
|
-0.32%
|
-0.4%
|
-3.96%
|
-0.48%
|
3.26%
|
Price to Book
|
0.86
x
|
0.89
x
|
0.87
x
|
0.97
x
|
0.91
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
83,108
|
96,668
|
100,472
|
103,298
|
103,298
|
111,671
|
Reference price
2 |
11.80
|
14.77
|
16.14
|
19.59
|
13.26
|
14.56
|
Announcement Date
|
3/4/19
|
3/2/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
25.75
|
21.89
|
22.65
|
29.02
|
23.72
|
22.28
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
17.87
|
12.73
|
3.624
|
5.316
|
8.669
|
0.3665
|
Operating Margin
|
69.4%
|
58.17%
|
16%
|
18.32%
|
36.54%
|
1.64%
|
Earnings before Tax (EBT)
1 |
-219.3
|
384.5
|
319.9
|
361.8
|
-460.6
|
329.6
|
Net income
1 |
-219.3
|
384.5
|
319.9
|
361.8
|
-460.6
|
329.6
|
Net margin
|
-851.65%
|
1,756.54%
|
1,412.35%
|
1,246.64%
|
-1,941.6%
|
1,479.54%
|
EPS
2 |
-2.308
|
3.915
|
3.137
|
3.414
|
-4.191
|
2.904
|
Free Cash Flow
1 |
56.25
|
-4.793
|
-6.683
|
-82.88
|
-6.797
|
54.21
|
FCF margin
|
218.46%
|
-21.89%
|
-29.51%
|
-285.61%
|
-28.65%
|
243.3%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
16.44%
|
Dividend per Share
2 |
1.260
|
1.100
|
1.040
|
1.670
|
1.320
|
1.070
|
Announcement Date
|
3/4/19
|
3/2/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/29/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
59.5
|
70
|
69.9
|
69.9
|
35
|
34.9
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
56.3
|
-4.79
|
-6.68
|
-82.9
|
-6.8
|
54.2
|
ROE (net income / shareholders' equity)
|
-15.8%
|
26.2%
|
18.2%
|
17.9%
|
-24.5%
|
19%
|
ROA (Net income/ Total Assets)
|
0.77%
|
0.52%
|
0.12%
|
0.16%
|
0.28%
|
0.01%
|
Assets
1 |
-28,663
|
74,049
|
259,034
|
228,234
|
-164,678
|
2,555,333
|
Book Value Per Share
2 |
13.70
|
16.60
|
18.50
|
20.30
|
14.60
|
16.40
|
Cash Flow per Share
|
-
|
0
|
0
|
0
|
0
|
0
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
3/4/19
|
3/2/20
|
3/1/21
|
2/28/22
|
2/28/23
|
2/29/24
|
|
1st Jan change
|
Capi.
|
---|
| -1.30% | 1.58B | | +3.15% | 12.65B | | +7.97% | 9.05B | | +11.25% | 5.5B | | -4.28% | 5.38B | | +6.96% | 5.22B | | +14.82% | 4.36B | | +11.26% | 4.36B | | +1.29% | 3.97B | | +4.35% | 3.84B |
Closed End Funds
|