Financials Royce Value Trust Inc.

Equities

RVT

US7809101055

Closed End Funds

Real-time Estimate Cboe BZX 02:35:29 2024-05-02 pm EDT 5-day change 1st Jan Change
14.39 USD +1.84% Intraday chart for Royce Value Trust Inc. +1.55% -1.30%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 980.7 1,428 1,622 2,024 1,370 1,626
Enterprise Value (EV) 1 1,040 1,498 1,692 2,094 1,405 1,661
P/E ratio -5.11 x 3.77 x 5.14 x 5.74 x -3.16 x 5.01 x
Yield 10.7% 7.45% 6.44% 8.52% 9.95% 7.35%
Capitalization / Revenue 38.1 x 65.2 x 71.6 x 69.7 x 57.7 x 73 x
EV / Revenue 40.4 x 68.4 x 74.7 x 72.1 x 59.2 x 74.5 x
EV / EBITDA - - - - - -
EV / FCF 18.5 x -313 x -253 x -25.3 x -207 x 30.6 x
FCF Yield 5.41% -0.32% -0.4% -3.96% -0.48% 3.26%
Price to Book 0.86 x 0.89 x 0.87 x 0.97 x 0.91 x 0.89 x
Nbr of stocks (in thousands) 83,108 96,668 100,472 103,298 103,298 111,671
Reference price 2 11.80 14.77 16.14 19.59 13.26 14.56
Announcement Date 3/4/19 3/2/20 3/1/21 2/28/22 2/28/23 2/29/24
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 25.75 21.89 22.65 29.02 23.72 22.28
EBITDA - - - - - -
EBIT 1 17.87 12.73 3.624 5.316 8.669 0.3665
Operating Margin 69.4% 58.17% 16% 18.32% 36.54% 1.64%
Earnings before Tax (EBT) 1 -219.3 384.5 319.9 361.8 -460.6 329.6
Net income 1 -219.3 384.5 319.9 361.8 -460.6 329.6
Net margin -851.65% 1,756.54% 1,412.35% 1,246.64% -1,941.6% 1,479.54%
EPS 2 -2.308 3.915 3.137 3.414 -4.191 2.904
Free Cash Flow 1 56.25 -4.793 -6.683 -82.88 -6.797 54.21
FCF margin 218.46% -21.89% -29.51% -285.61% -28.65% 243.3%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - 16.44%
Dividend per Share 2 1.260 1.100 1.040 1.670 1.320 1.070
Announcement Date 3/4/19 3/2/20 3/1/21 2/28/22 2/28/23 2/29/24
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 59.5 70 69.9 69.9 35 34.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 56.3 -4.79 -6.68 -82.9 -6.8 54.2
ROE (net income / shareholders' equity) -15.8% 26.2% 18.2% 17.9% -24.5% 19%
ROA (Net income/ Total Assets) 0.77% 0.52% 0.12% 0.16% 0.28% 0.01%
Assets 1 -28,663 74,049 259,034 228,234 -164,678 2,555,333
Book Value Per Share 2 13.70 16.60 18.50 20.30 14.60 16.40
Cash Flow per Share - 0 0 0 0 0
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 3/4/19 3/2/20 3/1/21 2/28/22 2/28/23 2/29/24
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
14.13
Average target price
-
Consensus
  1. Stock Market
  2. Equities
  3. RVT Stock
  4. Financials Royce Value Trust Inc.