Financials Ruchira Papers Limited

Equities

RUCHIRA

INE803H01014

Paper Products

Market Closed - NSE India S.E. 07:43:49 2024-05-03 am EDT 5-day change 1st Jan Change
132.4 INR -1.19% Intraday chart for Ruchira Papers Limited +3.44% -1.12%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 3,594 2,529 830.6 1,505 2,902 2,785
Enterprise Value (EV) 1 4,464 3,262 1,491 2,261 3,560 3,195
P/E ratio 9.56 x 5.99 x 3.03 x 30.1 x 8.93 x 4.12 x
Yield 1.4% 2.16% - 1.61% 1.74% 5.36%
Capitalization / Revenue 0.8 x 0.51 x 0.17 x 0.36 x 0.47 x 0.35 x
EV / Revenue 1 x 0.66 x 0.31 x 0.54 x 0.58 x 0.4 x
EV / EBITDA 5.87 x 3.95 x 3.37 x 9.21 x 5.59 x 2.93 x
EV / FCF -17.6 x 528 x 14.4 x -18.5 x -62.9 x 32.5 x
FCF Yield -5.7% 0.19% 6.95% -5.41% -1.59% 3.08%
Price to Book 1.88 x 1.04 x 0.31 x 0.56 x 0.94 x 0.73 x
Nbr of stocks (in thousands) 24,664 26,677 26,677 26,677 27,725 29,845
Reference price 2 145.7 94.82 31.14 56.41 104.7 93.30
Announcement Date 8/28/18 8/28/19 9/1/20 9/2/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 4,478 4,943 4,811 4,154 6,129 8,027
EBITDA 1 761 825.4 442.8 245.5 636.6 1,092
EBIT 1 641.3 694.5 305.6 107.6 492 939.2
Operating Margin 14.32% 14.05% 6.35% 2.59% 8.03% 11.7%
Earnings before Tax (EBT) 1 583.1 624.2 251.4 61.81 445.4 906.5
Net income 1 380.2 402.4 273.7 49.95 330.9 676.3
Net margin 8.49% 8.14% 5.69% 1.2% 5.4% 8.42%
EPS 2 15.24 15.84 10.26 1.872 11.72 22.66
Free Cash Flow 1 -254.3 6.179 103.6 -122.3 -56.61 98.28
FCF margin -5.68% 0.13% 2.15% -2.95% -0.92% 1.22%
FCF Conversion (EBITDA) - 0.75% 23.41% - - 9%
FCF Conversion (Net income) - 1.54% 37.86% - - 14.53%
Dividend per Share 2 2.046 2.046 - 0.9091 1.818 5.000
Announcement Date 8/28/18 8/28/19 9/1/20 9/2/21 9/5/22 9/5/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 870 733 660 756 657 411
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.143 x 0.8875 x 1.491 x 3.081 x 1.033 x 0.376 x
Free Cash Flow 1 -254 6.18 104 -122 -56.6 98.3
ROE (net income / shareholders' equity) 22.1% 18.5% 10.8% 1.87% 11.4% 19.6%
ROA (Net income/ Total Assets) 12% 11.2% 4.7% 1.65% 7.04% 12.1%
Assets 1 3,161 3,601 5,822 3,027 4,703 5,577
Book Value Per Share 2 77.60 91.60 99.20 101.0 112.0 127.0
Cash Flow per Share 2 0.5100 0.5500 0.6100 0.2200 0.2000 0.2700
Capex 1 606 173 196 393 271 378
Capex / Sales 13.54% 3.49% 4.08% 9.47% 4.42% 4.7%
Announcement Date 8/28/18 8/28/19 9/1/20 9/2/21 9/5/22 9/5/23
1INR in Million2INR
Estimates
  1. Stock Market
  2. Equities
  3. RUCHIRA Stock
  4. Financials Ruchira Papers Limited