Stock RNFT RUSSNEFT
Add to a list
To use this feature you must be a member
Log inSign up

Financials RussNeft

Equities

RNFT

RU000A0JSE60

Oil & Gas Exploration and Production

End-of-day quote Moscow Micex - RTS
Other stock markets
 06:00:00 2022-07-07 pm EDT 		5-day change 1st Jan Change
88.8 RUB +0.45% Intraday chart for RussNeft -.--% -.--%
Mar. 26 Public Joint Stock Company RussNeft Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 03 Putin signs decree allowing transactions with Russia's Russneft shares RE

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 155,531 161,825 68,530 45,118 26,118 26,118
Enterprise Value (EV) 1 251,457 239,185 158,924 125,172 102,373 99,153
P/E ratio 12.7 x 6.64 x -3.18 x 1.61 x 1.65 x 2.66 x
Yield - - - - - -
Capitalization / Revenue 0.87 x 0.86 x 0.51 x 0.17 x 0.09 x 0.11 x
EV / Revenue 1.41 x 1.28 x 1.19 x 0.46 x 0.35 x 0.42 x
EV / EBITDA 5.92 x 4.8 x 5.64 x 1.78 x 1.85 x 1.51 x
EV / FCF 78.8 x 18.8 x 7.11 x 4.32 x 255 x 3.55 x
FCF Yield 1.27% 5.32% 14.1% 23.2% 0.39% 28.1%
Price to Book 2.62 x 1.94 x 1.19 x 0.53 x 0.25 x 0.23 x
Nbr of stocks (in thousands) 294,120 294,120 294,120 294,120 294,120 294,120
Reference price 2 528.8 550.2 233.0 153.4 88.80 88.80
Announcement Date 3/25/19 5/27/20 3/27/21 3/28/22 3/26/24 3/26/24
1RUB in Million2RUB
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 177,791 187,118 133,196 269,371 290,862 238,725
EBITDA 1 42,474 49,845 28,185 70,177 55,243 65,861
EBIT 1 28,705 35,713 10,837 56,403 37,382 44,113
Operating Margin 16.15% 19.09% 8.14% 20.94% 12.85% 18.48%
Earnings before Tax (EBT) 1 21,412 29,221 -20,298 47,228 26,685 18,364
Net income 1 14,993 24,364 -16,955 32,375 20,446 20,441
Net margin 8.43% 13.02% -12.73% 12.02% 7.03% 8.56%
EPS 2 41.54 82.87 -73.25 95.39 53.92 33.38
Free Cash Flow 1 3,190 12,717 22,360 28,999 402.2 27,906
FCF margin 1.79% 6.8% 16.79% 10.77% 0.14% 11.69%
FCF Conversion (EBITDA) 7.51% 25.51% 79.33% 41.32% 0.73% 42.37%
FCF Conversion (Net income) 21.27% 52.2% - 89.57% 1.97% 136.52%
Dividend per Share - - - - - -
Announcement Date 3/25/19 5/27/20 3/27/21 3/28/22 3/26/24 3/26/24
1RUB in Million2RUB
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 95,926 77,360 90,394 80,054 76,255 73,035
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.258 x 1.552 x 3.207 x 1.141 x 1.38 x 1.109 x
Free Cash Flow 1 3,190 12,717 22,360 28,999 402 27,906
ROE (net income / shareholders' equity) 20.4% 28.3% -33.9% 51.9% 23.5% 6.2%
ROA (Net income/ Total Assets) 7.51% 8.37% 2.44% 12.5% 8.21% 9.14%
Assets 1 199,771 291,070 -695,362 258,190 249,141 223,590
Book Value Per Share 2 202.0 283.0 196.0 290.0 349.0 384.0
Cash Flow per Share 2 9.850 9.960 14.40 30.60 7.210 32.90
Capex 1 24,639 23,209 15,667 19,266 23,773 19,287
Capex / Sales 13.86% 12.4% 11.76% 7.15% 8.17% 8.08%
Announcement Date 3/25/19 5/27/20 3/27/21 3/28/22 3/26/24 3/26/24
1RUB in Million2RUB
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
RUSSNEFT Stock RussNeft
-.--% 284M
CHEVRON CORPORATION Stock Chevron Corporation
+11.22% 306B
CONOCOPHILLIPS Stock ConocoPhillips
+12.21% 153B
CNOOC LIMITED Stock CNOOC Limited
+51.38% 124B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+22.70% 83.43B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+12.20% 78.06B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+19.56% 62.81B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+13.52% 60.08B
HESS CORPORATION Stock Hess Corporation
+12.74% 49.91B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+33.97% 37.05B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. RNFT Stock
  4. Financials RussNeft