Financials S.C. Prebet Aiud S.A.

Equities

PREB

ROPREBACNOR0

Construction Materials

End-of-day quote Bucharest S.E. 06:00:00 2024-05-01 pm EDT 5-day change 1st Jan Change
3.88 RON +0.52% Intraday chart for S.C. Prebet Aiud S.A. +16.87% +70.18%

Valuation

Fiscal Period: Januar 2017 2018 2019 2020 2021 2022
Capitalization 1 14.21 13.12 28.02 53.3 74.71 85.18
Enterprise Value (EV) 1 6.077 3.562 15.25 37.25 73.95 82.04
P/E ratio -30.3 x 6.94 x 4.97 x 6.16 x 17.8 x 19.2 x
Yield - - - 3.76% - -
Capitalization / Revenue 0.57 x 0.43 x 0.67 x 1.29 x 2.03 x 1.9 x
EV / Revenue 0.24 x 0.12 x 0.37 x 0.9 x 2.01 x 1.83 x
EV / EBITDA 2.57 x 0.89 x 2.16 x 3.76 x 9.69 x 14.7 x
EV / FCF 1.98 x 2.48 x 20.1 x 44.4 x -22 x 7.83 x
FCF Yield 50.4% 40.2% 4.99% 2.25% -4.54% 12.8%
Price to Book 0.54 x 0.45 x 0.72 x 1.14 x 1.53 x 1.84 x
Nbr of stocks (in thousands) 45,553 45,553 45,553 45,553 45,553 45,553
Reference price 2 0.3120 0.2880 0.6150 1.170 1.640 1.870
Announcement Date 4/30/18 4/22/19 4/27/20 4/29/21 4/29/22 4/27/23
1RON in Million2RON
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Januar 2017 2018 2019 2020 2021 2022
Net sales 1 25.02 30.37 41.69 41.37 36.83 44.93
EBITDA 1 2.368 4.022 7.056 9.917 7.635 5.565
EBIT 1 -0.2082 2.853 6.149 9.735 4.918 3.652
Operating Margin -0.83% 9.39% 14.75% 23.53% 13.35% 8.13%
Earnings before Tax (EBT) 1 -0.2436 2.87 6.236 9.885 4.951 4.723
Net income 1 -0.4685 2.503 5.632 8.648 4.202 4.427
Net margin -1.87% 8.24% 13.51% 20.91% 11.41% 9.86%
EPS 2 -0.0103 0.0415 0.1236 0.1898 0.0922 0.0972
Free Cash Flow 1 3.063 1.433 0.7604 0.8395 -3.355 10.48
FCF margin 12.24% 4.72% 1.82% 2.03% -9.11% 23.32%
FCF Conversion (EBITDA) 129.33% 35.64% 10.78% 8.47% - 188.28%
FCF Conversion (Net income) - 57.27% 13.5% 9.71% - 236.64%
Dividend per Share - - - 0.0440 - -
Announcement Date 4/30/18 4/22/19 4/27/20 4/29/21 4/29/22 4/27/23
1RON in Million2RON
Estimates

Balance Sheet Analysis

Fiscal Period: January 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 8.14 9.56 12.8 16 0.75 3.15
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.06 1.43 0.76 0.84 -3.36 10.5
ROE (net income / shareholders' equity) -1.72% 9.07% 16.6% 20.2% 8.79% 9.3%
ROA (Net income/ Total Assets) -0.37% 5.07% 9.16% 12% 5.41% 3.74%
Assets 1 127.6 49.41 61.49 72.15 77.67 118.4
Book Value Per Share 2 0.5800 0.6300 0.8600 1.030 1.070 1.020
Cash Flow per Share 2 0.1800 0.2100 0.1000 0.3500 0.0200 0.1100
Capex 1 3.25 1 3.24 4.06 2.4 7.68
Capex / Sales 13.01% 3.28% 7.78% 9.82% 6.51% 17.09%
Announcement Date 4/30/18 4/22/19 4/27/20 4/29/21 4/29/22 4/27/23
1RON in Million2RON
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. PREB Stock
  4. Financials S.C. Prebet Aiud S.A.